GURUFOCUS.COM » STOCK LIST » Consumer Cyclical » Packaging & Containers » Eminis Ambalaj Sanayi Ve Ticaret AS (IST:EMNIS) » Definitions » Beneish M-Score

Eminis Ambalajnayi Ve Ticaret AS (IST:EMNIS) Beneish M-Score : 0.00 (As of Jun. 05, 2024)


View and export this data going back to 1995. Start your Free Trial

What is Eminis Ambalajnayi Ve Ticaret AS Beneish M-Score?

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

The historical rank and industry rank for Eminis Ambalajnayi Ve Ticaret AS's Beneish M-Score or its related term are showing as below:

During the past 13 years, the highest Beneish M-Score of Eminis Ambalajnayi Ve Ticaret AS was 0.00. The lowest was 0.00. And the median was 0.00.


Eminis Ambalajnayi Ve Ticaret AS Beneish M-Score Historical Data

The historical data trend for Eminis Ambalajnayi Ve Ticaret AS's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Eminis Ambalajnayi Ve Ticaret AS Beneish M-Score Chart

Eminis Ambalajnayi Ve Ticaret AS Annual Data
Trend Dec12 Dec13 Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21
Beneish M-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only -1.61 -4.79 -5.21 -2.12 -0.12

Eminis Ambalajnayi Ve Ticaret AS Quarterly Data
Jun17 Sep17 Dec17 Mar18 Jun18 Sep18 Dec18 Mar19 Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -1.42 -1.00 -1.23 -0.12 -0.81

Competitive Comparison of Eminis Ambalajnayi Ve Ticaret AS's Beneish M-Score

For the Packaging & Containers subindustry, Eminis Ambalajnayi Ve Ticaret AS's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Eminis Ambalajnayi Ve Ticaret AS's Beneish M-Score Distribution in the Packaging & Containers Industry

For the Packaging & Containers industry and Consumer Cyclical sector, Eminis Ambalajnayi Ve Ticaret AS's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where Eminis Ambalajnayi Ve Ticaret AS's Beneish M-Score falls into.



Eminis Ambalajnayi Ve Ticaret AS Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of Eminis Ambalajnayi Ve Ticaret AS for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 2.1751+0.528 * 0.8092+0.404 * 0.4295+0.892 * 1.6712+0.115 * 0.7026
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 0.8262+4.679 * 0.058747-0.327 * 0.837
=-0.81

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Mar22) TTM:Last Year (Mar21) TTM:
Total Receivables was ₺44.3 Mil.
Revenue was 37.677 + 24.101 + 20.048 + 25.57 = ₺107.4 Mil.
Gross Profit was 9.221 + 4.798 + 2.082 + 6.563 = ₺22.7 Mil.
Total Current Assets was ₺66.1 Mil.
Total Assets was ₺106.1 Mil.
Property, Plant and Equipment(Net PPE) was ₺37.2 Mil.
Depreciation, Depletion and Amortization(DDA) was ₺5.7 Mil.
Selling, General, & Admin. Expense(SGA) was ₺5.2 Mil.
Total Current Liabilities was ₺31.5 Mil.
Long-Term Debt & Capital Lease Obligation was ₺2.2 Mil.
Net Income was 5.107 + 3.171 + -1.954 + 3.692 = ₺10.0 Mil.
Non Operating Income was 0 + 0 + 0 + 0 = ₺0.0 Mil.
Cash Flow from Operations was -2.782 + 4.113 + 0.907 + 1.545 = ₺3.8 Mil.
Total Receivables was ₺12.2 Mil.
Revenue was 20.065 + 15.006 + 16.412 + 12.78 = ₺64.3 Mil.
Gross Profit was 3.257 + 2.863 + 3.11 + 1.744 = ₺11.0 Mil.
Total Current Assets was ₺23.9 Mil.
Total Assets was ₺78.0 Mil.
Property, Plant and Equipment(Net PPE) was ₺49.3 Mil.
Depreciation, Depletion and Amortization(DDA) was ₺5.1 Mil.
Selling, General, & Admin. Expense(SGA) was ₺3.8 Mil.
Total Current Liabilities was ₺15.7 Mil.
Long-Term Debt & Capital Lease Obligation was ₺13.9 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(44.325 / 107.396) / (12.194 / 64.263)
=0.412725 / 0.189751
=2.1751

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(10.974 / 64.263) / (22.664 / 107.396)
=0.170767 / 0.211032
=0.8092

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (66.121 + 37.23) / 106.099) / (1 - (23.937 + 49.342) / 77.982)
=0.0259 / 0.060309
=0.4295

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=107.396 / 64.263
=1.6712

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(5.064 / (5.064 + 49.342)) / (5.685 / (5.685 + 37.23))
=0.093078 / 0.132471
=0.7026

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(5.223 / 107.396) / (3.783 / 64.263)
=0.048633 / 0.058867
=0.8262

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((2.242 + 31.521) / 106.099) / ((13.948 + 15.701) / 77.982)
=0.318222 / 0.380203
=0.837

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(10.016 - 0 - 3.783) / 106.099
=0.058747

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Eminis Ambalajnayi Ve Ticaret AS has a M-score of -0.81 signals that the company is likely to be a manipulator.


Eminis Ambalajnayi Ve Ticaret AS Beneish M-Score Related Terms

Thank you for viewing the detailed overview of Eminis Ambalajnayi Ve Ticaret AS's Beneish M-Score provided by GuruFocus.com. Please click on the following links to see related term pages.


Eminis Ambalajnayi Ve Ticaret AS (IST:EMNIS) Business Description

Traded in Other Exchanges
N/A
Address
Dilovasi Organized Industrial Zone, Part 1, Kisim D-1003 Sokak No: 4, Dilovasi, Kocaeli, TUR, 41455
Eminis Ambalaj Sanayi Ve Ticaret AS manufactures metal and plastic containers. The company serves paint, chemical, food industries, Olive, Seasoning, Powder Beverage, and Cosmetic Industry. Its plastic products include industrial, round, angular and metal box.

Eminis Ambalajnayi Ve Ticaret AS (IST:EMNIS) Headlines

No Headlines