GURUFOCUS.COM » STOCK LIST » Consumer Defensive » Consumer Packaged Goods » Oman Flour Mills (MUS:OFMI) » Definitions » Beneish M-Score

Oman Flour Mills (MUS:OFMI) Beneish M-Score : 0.00 (As of May. 22, 2024)


View and export this data going back to 1977. Start your Free Trial

What is Oman Flour Mills Beneish M-Score?

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

The historical rank and industry rank for Oman Flour Mills's Beneish M-Score or its related term are showing as below:

During the past 10 years, the highest Beneish M-Score of Oman Flour Mills was 0.00. The lowest was 0.00. And the median was 0.00.


Oman Flour Mills Beneish M-Score Historical Data

The historical data trend for Oman Flour Mills's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Oman Flour Mills Beneish M-Score Chart

Oman Flour Mills Annual Data
Trend Jun07 Jun08 Jun09 Jun10 Jun11 Jun12 Jun13 Jun14 Jun15 Jun16
Beneish M-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only - - - - -

Oman Flour Mills Quarterly Data
Mar14 Jun14 Sep14 Dec14 Mar15 Jun15 Sep15 Dec15 Mar16 Jun16 Sep16 Dec16 Mar17 Jun17 Sep17 Dec17 Mar18 Sep18 Mar19 Jun19
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -1.78 -2.11 - -2.16 -2.01

Competitive Comparison of Oman Flour Mills's Beneish M-Score

For the Packaged Foods subindustry, Oman Flour Mills's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Oman Flour Mills's Beneish M-Score Distribution in the Consumer Packaged Goods Industry

For the Consumer Packaged Goods industry and Consumer Defensive sector, Oman Flour Mills's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where Oman Flour Mills's Beneish M-Score falls into.



Oman Flour Mills Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of Oman Flour Mills for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 0.7416+0.528 * 1.3803+0.404 * 0.9023+0.892 * 0.8287+0.115 * 0.3345
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * -0.418+4.679 * 0.141531-0.327 * 1.3228
=-1.99

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Jun19) TTM:Last Year (Dec17) TTM:
Total Receivables was ر.ع14.73 Mil.
Revenue was 23.719 + 24.897 + 0 + 22.071 = ر.ع70.69 Mil.
Gross Profit was 4.075 + 4.845 + 0 + 6.01 = ر.ع14.93 Mil.
Total Current Assets was ر.ع54.09 Mil.
Total Assets was ر.ع102.20 Mil.
Property, Plant and Equipment(Net PPE) was ر.ع43.67 Mil.
Depreciation, Depletion and Amortization(DDA) was ر.ع0.30 Mil.
Selling, General, & Admin. Expense(SGA) was ر.ع-1.00 Mil.
Total Current Liabilities was ر.ع10.52 Mil.
Long-Term Debt & Capital Lease Obligation was ر.ع14.06 Mil.
Net Income was 1.427 + 2.412 + 0 + 3.347 = ر.ع7.19 Mil.
Non Operating Income was 0 + 0 + 0 + 0 = ر.ع0.00 Mil.
Cash Flow from Operations was -3.848 + -9.369 + 0 + 5.938 = ر.ع-7.28 Mil.
Total Receivables was ر.ع23.97 Mil.
Revenue was 22.506 + 20.248 + 20.36 + 22.182 = ر.ع85.30 Mil.
Gross Profit was 6.298 + 5.921 + 5.898 + 6.75 = ر.ع24.87 Mil.
Total Current Assets was ر.ع56.73 Mil.
Total Assets was ر.ع97.89 Mil.
Property, Plant and Equipment(Net PPE) was ر.ع36.44 Mil.
Depreciation, Depletion and Amortization(DDA) was ر.ع0.08 Mil.
Selling, General, & Admin. Expense(SGA) was ر.ع2.88 Mil.
Total Current Liabilities was ر.ع5.76 Mil.
Long-Term Debt & Capital Lease Obligation was ر.ع12.04 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(14.731 / 70.687) / (23.97 / 85.296)
=0.208398 / 0.281021
=0.7416

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(24.867 / 85.296) / (14.93 / 70.687)
=0.291538 / 0.211213
=1.3803

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (54.085 + 43.665) / 102.204) / (1 - (56.725 + 36.441) / 97.894)
=0.04358 / 0.048297
=0.9023

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=70.687 / 85.296
=0.8287

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(0.082 / (0.082 + 36.441)) / (0.295 / (0.295 + 43.665))
=0.002245 / 0.006711
=0.3345

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(-0.998 / 70.687) / (2.881 / 85.296)
=-0.014119 / 0.033776
=-0.418

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((14.057 + 10.524) / 102.204) / ((12.039 + 5.76) / 97.894)
=0.240509 / 0.181819
=1.3228

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(7.186 - 0 - -7.279) / 102.204
=0.141531

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Oman Flour Mills has a M-score of -1.99 suggests that the company is unlikely to be a manipulator.


Oman Flour Mills Beneish M-Score Related Terms

Thank you for viewing the detailed overview of Oman Flour Mills's Beneish M-Score provided by GuruFocus.com. Please click on the following links to see related term pages.


Oman Flour Mills (MUS:OFMI) Business Description

Traded in Other Exchanges
N/A
Address
P.O. Box 566, Ruwi, OMN, 112
Oman Flour Mills is an Oman-based company engaged in the milling of wheat and other cereals and sale of flour, and the processing and sale of animal feed. In addition, the company through its subsidiaries is also involved in the production and sale of eggs, and selling and distribution of franchise frozen bakery products. The group generates the majority of the revenue from the processing and sale of a flour mill and feed mill. The company markets its flour mill products through Dahabi brand and feed mill products through Barakat brand.

Oman Flour Mills (MUS:OFMI) Headlines

No Headlines