GURUFOCUS.COM » STOCK LIST » Financial Services » Diversified Financial Services » Non-Invasive Monitoring Systems Inc (OTCPK:NIMU) » Definitions » Beneish M-Score

Non-Invasive Monitoring Systems (Non-Invasive Monitoring Systems) Beneish M-Score : 0.00 (As of Apr. 30, 2024)


View and export this data going back to . Start your Free Trial

What is Non-Invasive Monitoring Systems Beneish M-Score?

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

The historical rank and industry rank for Non-Invasive Monitoring Systems's Beneish M-Score or its related term are showing as below:

During the past 13 years, the highest Beneish M-Score of Non-Invasive Monitoring Systems was -15.69. The lowest was -77.47. And the median was -36.17.


Non-Invasive Monitoring Systems Beneish M-Score Historical Data

The historical data trend for Non-Invasive Monitoring Systems's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Non-Invasive Monitoring Systems Beneish M-Score Chart

Non-Invasive Monitoring Systems Annual Data
Trend Jul14 Jul15 Jul16 Jul17 Jul18 Jul19 Jul20 Jul21 Jul22 Jul23
Beneish M-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only - - - - -

Non-Invasive Monitoring Systems Quarterly Data
Apr19 Jul19 Oct19 Jan20 Apr20 Jul20 Oct20 Jan21 Apr21 Jul21 Oct21 Jan22 Apr22 Jul22 Oct22 Jan23 Apr23 Jul23 Oct23 Jan24
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only - - - - -

Competitive Comparison of Non-Invasive Monitoring Systems's Beneish M-Score

For the Shell Companies subindustry, Non-Invasive Monitoring Systems's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Non-Invasive Monitoring Systems's Beneish M-Score Distribution in the Diversified Financial Services Industry

For the Diversified Financial Services industry and Financial Services sector, Non-Invasive Monitoring Systems's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where Non-Invasive Monitoring Systems's Beneish M-Score falls into.



Non-Invasive Monitoring Systems Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of Non-Invasive Monitoring Systems for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * +0.528 * +0.404 * +0.892 * +0.115 *
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * +4.679 * -0.327 *
=

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Jan24) TTM:Last Year (Jan23) TTM:
Total Receivables was $0.00 Mil.
Revenue was 0 + 0 + 0 + 0 = $0.00 Mil.
Gross Profit was 0 + 0 + 0 + 0 = $0.00 Mil.
Total Current Assets was $0.10 Mil.
Total Assets was $0.10 Mil.
Property, Plant and Equipment(Net PPE) was $0.00 Mil.
Depreciation, Depletion and Amortization(DDA) was $0.00 Mil.
Selling, General, & Admin. Expense(SGA) was $0.18 Mil.
Total Current Liabilities was $0.28 Mil.
Long-Term Debt & Capital Lease Obligation was $0.50 Mil.
Net Income was -0.054 + -0.088 + -0.041 + -0.039 = $-0.22 Mil.
Non Operating Income was 0 + 0 + 0 + 0 = $0.00 Mil.
Cash Flow from Operations was -0.071 + -0.061 + -0.011 + -0.013 = $-0.16 Mil.
Total Receivables was $0.00 Mil.
Revenue was 0 + 0 + 0 + 0 = $0.00 Mil.
Gross Profit was 0 + 0 + 0 + 0 = $0.00 Mil.
Total Current Assets was $0.08 Mil.
Total Assets was $0.08 Mil.
Property, Plant and Equipment(Net PPE) was $0.00 Mil.
Depreciation, Depletion and Amortization(DDA) was $0.00 Mil.
Selling, General, & Admin. Expense(SGA) was $0.17 Mil.
Total Current Liabilities was $0.61 Mil.
Long-Term Debt & Capital Lease Obligation was $0.00 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(0 / 0) / (0 / 0)
= /
=

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(0 / 0) / (0 / 0)
= /
=

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (0.101 + 0) / 0.101) / (1 - (0.077 + 0) / 0.077)
=0 / 0
=

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=0 / 0
=

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(0 / (0 + 0)) / (0 / (0 + 0))
= /
=

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(0.179 / 0) / (0.171 / 0)
= /
=

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((0.5 + 0.284) / 0.101) / ((0 + 0.609) / 0.077)
=7.762376 / 7.909091
=

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(-0.222 - 0 - -0.156) / 0.101
=-0.653465

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.


Non-Invasive Monitoring Systems Beneish M-Score Related Terms

Thank you for viewing the detailed overview of Non-Invasive Monitoring Systems's Beneish M-Score provided by GuruFocus.com. Please click on the following links to see related term pages.


Non-Invasive Monitoring Systems (Non-Invasive Monitoring Systems) Business Description

Traded in Other Exchanges
N/A
Address
4400 Biscayne Boulevard, Suite 180, Miami, FL, USA, 33137
Non-Invasive Monitoring Systems Inc is a shell company.
Executives
Jerry A Jacobs director 4400 BISCAYNE BLVD., 12TH FLOOR, MIAMI FL 33137
Hsiao Jane Ph D director, 10 percent owner 4400 BISCAYNE BLVD, MIAMI FL 33137
Frost Phillip Md Et Al 10 percent owner 4400 BISCAYNE BLVD, MIAMI FL 33137-3227
Marvin Arthur Sackner director, 10 percent owner, officer: CEO 555 NE 34TH STREET PH1, MIAMI FL 33137
Steven D Rubin director OPKO HEALTH, INC., 4400 BISCAYNE BLVD., MIAMI FL 33137
James Joseph Martin officer: Chief Financial Officer 4400 BISCAYNE BLVD, SUITE # 670, MIAMI FL 33157
Morton J Robinson director C/O NON INVASIVE MONITORING SYSTEMS, INC, 5204 PAYLOR LANE, SARASOTA FL 34204
Steven Mrha officer: COO C/O NON-INVASIVE MONITORING SYSTEMS, INC, 4400 BISCAYNE BOULEVARD 6TH FLOOR, MIAMI FL 33137
Subbarao V Uppaluri director 4400 BISCAYNE BOULEVARD, SUITE 1500, MIAMI FL 33137
Taffy Gould director C/O NON INVASIVE MONITORING SYSTEMS, INC, 5204 PAYLOR LANE, SARASOTA FL 34204
Adam S Jackson officer: Chief Financial Officer 4400 BISCAYNE BOULEVARD, SUITE 670, MIAMI FL 33137
Frost Gamma Investments Trust 10 percent owner 4400 BISCAYNE BLVD, MIAMI FL 33137
John G Clawson director 1666 KENNEDY CAUSEWAY, STE 400, N BAY VILLAGE FL 32341
Leila Kight director C/O NON INVASIVE MONITORING SYSTEMS, INC, 5204 PAYLOR LANE, SARASOTA FL 34204
Gerard Kaiser director C/O NON INVASIVE MONITORING SYSTEMS, INC, 5204 PAYLOR LANE, SARASOTA FL 34204

Non-Invasive Monitoring Systems (Non-Invasive Monitoring Systems) Headlines