GURUFOCUS.COM » STOCK LIST » Energy » Oil & Gas » FX Energy Inc (NAS:FXEN) » Definitions » Net-Net Working Capital

FX Energy (FX Energy) Net-Net Working Capital : $-0.84 (As of Sep. 2015)


View and export this data going back to . Start your Free Trial

What is FX Energy Net-Net Working Capital?

In calculating the Net-Net Working Capital (NNWC), Benjamin Graham assumed that a company's accounts receivable is only worth 75% its value, its inventory is only worth 50% of its value, but its liabilities have to be paid in full. In addition, Graham believed that preferred stock belongs on the liability side of the balance sheet, not as part of capital and surplus. This is a conservative way of estimating the company's value.

FX Energy's Net-Net Working Capital for the quarter that ended in Sep. 2015 was $-0.84.

The industry rank for FX Energy's Net-Net Working Capital or its related term are showing as below:

FXEN's Price-to-Net-Net-Working-Capital is not ranked *
in the Oil & Gas industry.
Industry Median: 5.17
* Ranked among companies with meaningful Price-to-Net-Net-Working-Capital only.

FX Energy Net-Net Working Capital Historical Data

The historical data trend for FX Energy's Net-Net Working Capital can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

FX Energy Net-Net Working Capital Chart

FX Energy Annual Data
Trend Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14
Net-Net Working Capital
Get a 7-Day Free Trial Premium Member Only Premium Member Only -0.51 0.10 -0.27 -0.81 -0.69

FX Energy Quarterly Data
Dec10 Mar11 Jun11 Sep11 Dec11 Mar12 Jun12 Sep12 Dec12 Mar13 Jun13 Sep13 Dec13 Mar14 Jun14 Sep14 Dec14 Mar15 Jun15 Sep15
Net-Net Working Capital Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -0.48 -0.69 -0.72 -0.76 -0.84

Competitive Comparison of FX Energy's Net-Net Working Capital

For the Oil & Gas E&P subindustry, FX Energy's Price-to-Net-Net-Working-Capital, along with its competitors' market caps and Price-to-Net-Net-Working-Capital data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


FX Energy's Price-to-Net-Net-Working-Capital Distribution in the Oil & Gas Industry

For the Oil & Gas industry and Energy sector, FX Energy's Price-to-Net-Net-Working-Capital distribution charts can be found below:

* The bar in red indicates where FX Energy's Price-to-Net-Net-Working-Capital falls into.



FX Energy Net-Net Working Capital Calculation

FX Energy's Net-Net Working Capital (NNWC) per share for the fiscal year that ended in Dec. 2014 is calculated as

Net-Net Working Capital(A: Dec. 2014 )
=(Cash, Cash Equivalents, Marketable Securities+0.75 * Accounts Receivable+0.5 * Total Inventories-Total Liabilities
-Preferred Stock-Minority Interest)/Shares Outstanding (EOP)
=(18.545+0.75 * 2.948+0.5 * 0.097-58.309
-0.001-0)/54.402
=-0.69

FX Energy's Net-Net Working Capital (NNWC) per share for the quarter that ended in Sep. 2015 is calculated as

Net-Net Working Capital(Q: Sep. 2015 )
=(Cash, Cash Equivalents, Marketable Securities+0.75 * Accounts Receivable+0.5 * Total Inventories-Total Liabilities
-Preferred Stock-Minority Interest)/Shares Outstanding (EOP)
=(8.738+0.75 * 1.461+0.5 * 0.099-55.706
-0.001-0)/54.8693
=-0.84

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

In calculating the Net-Net Working Capital (NNWC), Benjamin Graham assumed that a company's accounts receivable is only worth 75% its value, its inventory is only worth 50% of its value, but its liabilities have to be paid in full.

In addition, Graham believed that preferred stock belongs on the liability side of the balance sheet, not as part of capital and surplus. In "Security Analysis", preferred stock is dubbed "an imperfect creditorship position" that is best placed on the balance sheet alongside funded debt.

This is a conservative way of estimating the company's value.


FX Energy  (NAS:FXEN) Net-Net Working Capital Explanation

One research study, covering the years 1970 through 1983 showed that portfolios picked at the beginning of each year, and held for one year, returned 29.4 percent, on average, over the 13-year period, compared to 11.5 percent for the S&P 500 Index. Other studies of Graham's strategy produced similar results.

Benjamin Graham looked for companies whose market values were less than two-thirds of their net-net value. They are collected under our Net-Net screener.


FX Energy Net-Net Working Capital Related Terms

Thank you for viewing the detailed overview of FX Energy's Net-Net Working Capital provided by GuruFocus.com. Please click on the following links to see related term pages.


FX Energy (FX Energy) Business Description

Industry
Traded in Other Exchanges
N/A
Address
FX Energy Inc was founded in 1989. The Company is an independent oil and gas exploration and production company with principal production, reserves, and exploration in Poland and oil production, oilfield service, and exploration activities in the United States. Company concentrates its exploration efforts in Poland on the Rotliegend sandstones of the Permian Basin. As of December 31, 2013, Company held oil and gas exploration rights in Poland in a number of separately designated project areas encompassing approximately 2.7 million gross acres. In Poland, it has projects involving the exploration and exploitation of oil and gas prospects in partnership with Polskie Górnictwo Naftowe i Gazownictwo or PGNiG, the Polish national oil and gas company, other industry partners, and for its own account. In the United States, it explores for and produces oil from fields in Montana and Nevada, and it have an oilfield services company in northern Montana that performs contract drilling and well-servicing operations. Company operates within two segments of the oil and gas industry: the exploration and production, or E&P, segment in Poland and the United States, and the oilfield services segment in the United States. The Company faces competition from larger oil and gas companies. The Companys oil and gas exploration, development, and production activities in Poland are subject to Polands laws and regulations and its United States operations are subject to governmental risks that may impact its operations.
Executives
Clay Newton officer: Vice President 3006 HIGHLAND DRIVE, SALT LAKE CITY UT 84106
Scott J Duncan officer: Vice President 3006 HIGHLAND DR, STE 206, SALT LAKE CITY UT 84106
David N Pierce director, officer: CEO 3006 HIGHLAND DR, STE 206, SALT LAKE CITY UT 84106
Andrew W Pierce officer: Vice President 3006 HIGHLAND DR, STE 206, SALT LAKE CITY UT 84106
Thomas B Lovejoy officer: Vice President 48 BURYING HILL ROAD, GREENWICH CT 06831
H Allen Turner director DEVON ENERGY CORP, 20 NORTH BROADWAY STE 1500, OKLAHOMA CITY OK 73102-8260
Dennis B Goldstein director 3006 HIGHLAND DR, STE 206, SALT LAKE CITY UT 84106
Jerzy B Maciolek director, officer: Vice President 3006 HIGHLAND DR, STE 206, SALT LAKE CITY UT 84106
Grundvig Arnold S Jr director 2135 CASTLE HILL AVE, SALT LAKE CITY UT 84121
Richard Hardman director
David L Worrell director 1469 ROSE VILLA STREET, PASADENA CA 91106

FX Energy (FX Energy) Headlines

From GuruFocus

FX Energy Inc. Reports Operating Results (10-K)

By gurufocus 10qk 03-07-2011