GURUFOCUS.COM » STOCK LIST » Communication Services » Media - Diversified » Nasmedia Co Ltd (XKRX:089600) » Definitions » Net-Net Working Capital

Nasmedia Co (XKRX:089600) Net-Net Working Capital : ₩-10,398.08 (As of Mar. 2024)


View and export this data going back to 2013. Start your Free Trial

What is Nasmedia Co Net-Net Working Capital?

In calculating the Net-Net Working Capital (NNWC), Benjamin Graham assumed that a company's accounts receivable is only worth 75% its value, its inventory is only worth 50% of its value, but its liabilities have to be paid in full. In addition, Graham believed that preferred stock belongs on the liability side of the balance sheet, not as part of capital and surplus. This is a conservative way of estimating the company's value.

Nasmedia Co's Net-Net Working Capital for the quarter that ended in Mar. 2024 was ₩-10,398.08.

The industry rank for Nasmedia Co's Net-Net Working Capital or its related term are showing as below:

XKRX:089600's Price-to-Net-Net-Working-Capital is not ranked *
in the Media - Diversified industry.
Industry Median: 4.83
* Ranked among companies with meaningful Price-to-Net-Net-Working-Capital only.

Nasmedia Co Net-Net Working Capital Historical Data

The historical data trend for Nasmedia Co's Net-Net Working Capital can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Nasmedia Co Net-Net Working Capital Chart

Nasmedia Co Annual Data
Trend Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
Net-Net Working Capital
Get a 7-Day Free Trial Premium Member Only Premium Member Only -12,613.37 -10,700.31 -12,300.29 -12,277.20 -12,185.42

Nasmedia Co Quarterly Data
Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24
Net-Net Working Capital Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -10,077.29 -10,394.17 -11,118.51 -12,185.42 -10,398.08

Competitive Comparison of Nasmedia Co's Net-Net Working Capital

For the Advertising Agencies subindustry, Nasmedia Co's Price-to-Net-Net-Working-Capital, along with its competitors' market caps and Price-to-Net-Net-Working-Capital data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Nasmedia Co's Price-to-Net-Net-Working-Capital Distribution in the Media - Diversified Industry

For the Media - Diversified industry and Communication Services sector, Nasmedia Co's Price-to-Net-Net-Working-Capital distribution charts can be found below:

* The bar in red indicates where Nasmedia Co's Price-to-Net-Net-Working-Capital falls into.



Nasmedia Co Net-Net Working Capital Calculation

Nasmedia Co's Net-Net Working Capital (NNWC) per share for the fiscal year that ended in Dec. 2023 is calculated as

Net-Net Working Capital(A: Dec. 2023 )
=(Cash, Cash Equivalents, Marketable Securities+0.75 * Accounts Receivable+0.5 * Total Inventories-Total Liabilities
-Preferred Stock-Minority Interest)/Shares Outstanding (EOP)
=(128320.02+0.75 * 45399.328+0.5 * 850.56-262336.185
-180.358-38049.103)/11.3062
=-12,185.42

Nasmedia Co's Net-Net Working Capital (NNWC) per share for the quarter that ended in Mar. 2024 is calculated as

Net-Net Working Capital(Q: Mar. 2024 )
=(Cash, Cash Equivalents, Marketable Securities+0.75 * Accounts Receivable+0.5 * Total Inventories-Total Liabilities
-Preferred Stock-Minority Interest)/Shares Outstanding (EOP)
=(114663.358+0.75 * 36900.111+0.5 * 529.502-221658.871
-180.358-38326.773)/11.3062
=-10,398.08

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

In calculating the Net-Net Working Capital (NNWC), Benjamin Graham assumed that a company's accounts receivable is only worth 75% its value, its inventory is only worth 50% of its value, but its liabilities have to be paid in full.

In addition, Graham believed that preferred stock belongs on the liability side of the balance sheet, not as part of capital and surplus. In "Security Analysis", preferred stock is dubbed "an imperfect creditorship position" that is best placed on the balance sheet alongside funded debt.

This is a conservative way of estimating the company's value.


Nasmedia Co  (XKRX:089600) Net-Net Working Capital Explanation

One research study, covering the years 1970 through 1983 showed that portfolios picked at the beginning of each year, and held for one year, returned 29.4 percent, on average, over the 13-year period, compared to 11.5 percent for the S&P 500 Index. Other studies of Graham's strategy produced similar results.

Benjamin Graham looked for companies whose market values were less than two-thirds of their net-net value. They are collected under our Net-Net screener.


Nasmedia Co Net-Net Working Capital Related Terms

Thank you for viewing the detailed overview of Nasmedia Co's Net-Net Working Capital provided by GuruFocus.com. Please click on the following links to see related term pages.


Nasmedia Co (XKRX:089600) Business Description

Traded in Other Exchanges
N/A
Address
3rd, 4th, 5th Floor Daishin Securities Building, 943, Dogok-dong, Gangnam-gu, Seoul, KOR
Nasmedia Co Ltd is a Korean company which is engaged in the business of digital media. It provides bespoke media planning services which cater to the needs of the campaign objective and characteristics of the advertiser through the varied range of mobile media network, media planning capabilities and ad solution technologies. The company also provides a systematic and scientific analysis of reports for the implementation ads, diverse optimized AD solutions, mobile app marketing platform, online AD solution, OOH (Out-of-home) suggestion, and information system and others.

Nasmedia Co (XKRX:089600) Headlines

No Headlines