GURUFOCUS.COM » STOCK LIST » Technology » Hardware » Addvantage Technologies Group Inc (OTCPK:AEYGQ) » Definitions » Owner Earnings per Share (TTM)

Addvantage Technologies Group (Addvantage Technologies Group) Owner Earnings per Share (TTM) : -5.48 (As of Sep. 2023)


View and export this data going back to 1994. Start your Free Trial

What is Addvantage Technologies Group Owner Earnings per Share (TTM)?

In 1986 Berkshire Hathaway Shareholder Letter, Warren Buffett defined owner earnings as follows:

"These represent (a) reported earnings plus (b) depreciation, depletion, amortization, and certain other non-cash charges...less (c) the average annual amount of capitalized expenditures for plant and equipment, etc. that the business requires to fully maintain its long-term competitive position and its unit volume (If the business requires additional working capital to maintain its competitive position and unit volume, the increment also should be included in (c))...Our owner-earnings equation does not yield the deceptively precise figures provided by GAAP, since (c) must be a guess - and one sometimes very difficult to make. Despite this problem, we consider the owner earnings figure, not the GAAP figure, to be the relevant item for valuation purposes - both for investors in buying stocks and for managers in buying entire businesses...All of this points up the absurdity of the 'cash flow' numbers that are often set forth in Wall Street reports. These numbers routinely include (a) plus (b) - but do not subtract (c)."

Addvantage Technologies Group's Owner Earnings per Share (TTM) ended in Sep. 2023 was $-5.48. It's Price-to-Owner-Earnings ratio for today is 0.


The historical rank and industry rank for Addvantage Technologies Group's Owner Earnings per Share (TTM) or its related term are showing as below:


During the past 13 years, the highest Price-to-Owner-Earnings ratio of Addvantage Technologies Group was 291.30. The lowest was 3.30. And the median was 8.67.


AEYGQ's Price-to-Owner-Earnings is not ranked *
in the Hardware industry.
Industry Median: 17.26
* Ranked among companies with meaningful Price-to-Owner-Earnings only.

Addvantage Technologies Group's Earnings per Share (Diluted) for the three months ended in Sep. 2023 was $-1.90. Its Earnings per Share (Diluted) for the trailing twelve months (TTM) ended in Sep. 2023 was $-6.40. It's PE Ratio ratio for today is At Loss.

Addvantage Technologies Group's EPS without NRI for the three months ended in Sep. 2023 was $-1.90. Its EPS without NRI for the trailing twelve months (TTM) ended in Sep. 2023 was $-6.42. It's PE Ratio without NRI ratio for today is At Loss.


Addvantage Technologies Group Owner Earnings per Share (TTM) Historical Data

The historical data trend for Addvantage Technologies Group's Owner Earnings per Share (TTM) can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Addvantage Technologies Group Owner Earnings per Share (TTM) Chart

Addvantage Technologies Group Annual Data
Trend Sep13 Sep14 Sep15 Sep16 Sep17 Sep18 Sep19 Sep20 Sep21 Dec22
Owner Earnings per Share (TTM)
Get a 7-Day Free Trial Premium Member Only Premium Member Only -3.55 -8.38 -13.42 -5.12 2.59

Addvantage Technologies Group Quarterly Data
Dec18 Mar19 Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23
Owner Earnings per Share (TTM) Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 4.01 2.59 -1.31 -3.36 -5.48

Competitive Comparison of Addvantage Technologies Group's Owner Earnings per Share (TTM)

For the Electronics & Computer Distribution subindustry, Addvantage Technologies Group's Price-to-Owner-Earnings, along with its competitors' market caps and Price-to-Owner-Earnings data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Addvantage Technologies Group's Price-to-Owner-Earnings Distribution in the Hardware Industry

For the Hardware industry and Technology sector, Addvantage Technologies Group's Price-to-Owner-Earnings distribution charts can be found below:

* The bar in red indicates where Addvantage Technologies Group's Price-to-Owner-Earnings falls into.



Addvantage Technologies Group Owner Earnings per Share (TTM) Calculation

In 1986 Berkshire Hathaway Shareholder Letter, Warren Buffett defined owner earnings as follows:

"These represent (a) reported earnings plus (b) depreciation, depletion, amortization, and certain other non-cash charges...less (c) the average annual amount of capitalized expenditures for plant and equipment, etc. that the business requires to fully maintain its long-term competitive position and its unit volume. (If the business requires additional working capital to maintain its competitive position and unit volume, the increment also should be included in (c))...Our owner-earnings equation does not yield the deceptively precise figures provided by GAAP, since (c) must be a guess - and one sometimes very difficult to make. Despite this problem, we consider the owner earnings figure, not the GAAP figure, to be the relevant item for valuation purposes - both for investors in buying stocks and for managers in buying entire businesses...All of this points up the absurdity of the 'cash flow' numbers that are often set forth in Wall Street reports. These numbers routinely include (a) plus (b) - but do not subtract (c)."

To make it simple, then you will have:

Owner Earnings per Share (TTM) = (Net Income + Depreciation, Depletion and Amortization + Change In Deferred Tax - 5Y Average of Maintenance Capital Expenditure + Change In Working Capital) / Shares Outstanding (Diluted Average)

Addvantage Technologies Group's Owner Earnings per Share (TTM) Calculation:

TTM / Last Quarter Average of Last 20 Quarters
Net Income -8.80
Depreciation, Depletion and Amortization 0.98
Change In Deferred Tax 0.00
5Y Average of Maintenance Capital Expenditure 0.34
Change In Working Capital 0.34
Shares Outstanding (Diluted Average) 1.43

1. Start with "Net Income" from income statement. Addvantage Technologies Group's Net Income for the trailing twelve months (TTM) ended in Sep. 2023 was $-8.80 Mil.

2. "Depreciation, Depletion and Amortization" is from cashflow statement. Addvantage Technologies Group's Depreciation, Depletion and Amortization for the trailing twelve months (TTM) ended in Sep. 2023 was $0.98 Mil. This needs to be added back because company does not actually need to pay cash for it. It is a non-cash item.

3. Other non-cash charges usually include "Stock Based Compensation" and "Change In Deferred Tax":
However, to be conservative, GuruFocus will not add Stock Based Compensation back to net income. Addvantage Technologies Group's Change In Deferred Tax for the trailing twelve months (TTM) ended in Sep. 2023 was $0.00 Mil.

4. Average maintenance capital expenditure over a business/industry cycle: 5-Year Average Maintenance Capital Expenditure = $0.34 Mil

It is usually best to take a long-term average of maintenance capital expenditure. Ideally this would be as long as 10 years and include at least one economic downturn. However, since many companies do not have as long as 10-year history, here GuruFocus uses the latest 5 years data to do the calculation. To smooth out unusual years but reflect recent developments, we take an average of the 5 year maintenance capital expenditure.

The following shows how to get maintenance capital expenditure.

First, calculate the revenue change regarding to the previous quarter. If the revenue decreased from the previous quarter, then the Maintenance Capital Expenditure = Capital Expenditure (positive).
Second, if the revenue increased from the previous quarter, then calculate the percentage of Net PPE as of corresponding Revenue.
Growth Capital Expenditure = Percentage of Property, Plant and Equipment as of corresponding Revenue * Revenue Increase
Third, calculate Capital Expenditure (positive) - Growth Capital Expenditure.
If [Capital Expenditure (positive) - Growth Capital Expenditure] was negative, then the Maintenance Capital Expenditure = Capital Expenditure (positive).
If [Capital Expenditure (positive) - Growth Capital Expenditure] was positive, then the Maintenance Capital Expenditure = Capital Expenditure (positive) - Growth Capital Expenditure.
Fourth, get the average of the 5 years maintenance capital expenditure.

Addvantage Technologies Group's 5-Year Average Maintenance Capital Expenditure = $0.34 Mil

5. "Change In Working Capital" is from cashflow statement. Addvantage Technologies Group's Change In Working Capital for the trailing twelve months (TTM) ended in Sep. 2023 was $0.34 Mil.
Note: GuruFocus' Change in Working Capital is provided by Morningstar. It is calculated by adding the items under "Change in operating assets and liabilities" (may refer to a different name for different company) section in Cash Flow Statement from original financial report. And sometimes it includes non-current parts of assets and liabilities.

6. Addvantage Technologies Group's Shares Outstanding (Diluted Average) for the months ended in Sep. 2023 was 1.426 Mil.

Addvantage Technologies Group's Onwer Earnings Per Share for Sep. 2023 is calculated as:

Owner Earnings per Share (TTM)
=( Net Income+Depreciation, Depletion and Amortization+Change In Deferred Tax
=( -8.802 +0.978+0
-5Y Avg of Maintenance CAPEX+Change In Working Capital )/Shares Outstanding (Diluted Average)
-0.33578034361829+0.342)/1.426
=-5.48

Price-to-Owner-Earnings=Current Price/Owner Earnings per Share (TTM)
=0.05/-5.48
=0

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Be Aware

Assumption: Companies usually do not report maintenance capital expenditures and growth capital expenditures separately. Here we use estimated numbers and average them over 5 years. The method to estimate maintenance capital expenditures can be found in above part 4.

Note: GuruFocus' Change In Working Capital is provided by Morningstar. It is calculated by adding the items under "Change in operating assets and liabilities" (may refer to a different name for different company) section in Cash Flow Statement from original financial report. And it includes non-current parts of assets and liabilities.


Addvantage Technologies Group Owner Earnings per Share (TTM) Related Terms

Thank you for viewing the detailed overview of Addvantage Technologies Group's Owner Earnings per Share (TTM) provided by GuruFocus.com. Please click on the following links to see related term pages.


Addvantage Technologies Group (Addvantage Technologies Group) Business Description

Traded in Other Exchanges
N/A
Address
1430 Bradley Lane, Suite 196, Carrollton, TX, USA, 75007
Addvantage Technologies Group Inc is a communications infrastructure services and equipment provider operating a diversified group of companies through its Wireless Infrastructure Services and Telecommunications segments. Its Wireless Infrastructure Services segment provides turn-key wireless services including the installation, modification and upgrading of equipment on communication towers and small cell sites for wireless carriers, national integrators, tower owners and major equipment manufacturers. Its Telecommunications segment sell equipment used to acquire, distribute, and protect the communications signals. The Telecommunications segment generates maximum revenue for the company.
Executives
Timothy Scott Harden director 5729 LEBANON ROAD, SUITE 144411, FRISCO TX 75034
Jim Mcgill director 2121 SOUTH YORKTOWN #1103, TULSA OK 74114
Brian Neal Davidson officer: Chief Revenue Officer 1430 BRADLEY LANE, SUITE 196, CARROLLTON TX 75007
Jerry Don Jones officer: President, Fulton Technologies 1045 BRICE ST, MERIDIAN TX 76665
Michael A Rutledge officer: Chief Financial Officer 5000 LEGACY DR, SUITE 350, PLANO TX 75024
Michael G Ramke officer: INTERIM CFO
Kenneth A Chymiak director, 10 percent owner, officer: President and CEO 808 N 16TH ST, BROKEN ARROW OK 74012
Susan C Chymiak 10 percent owner C/O ADDVANTAGE TECHNOLOGIES GROUP INC, 1605 E IOLA, BROKEN ARROW OK 74012
Jarrod M Watson officer: Chief Financial Officer 5604 TEMPLIN WAY, PLANO TX 75093
Jimmy R Taylor officer: President, Wireless Services 22905 CIELO VISTA, SAN ANTONIO TX 78255
Reginald Jaramillo officer: President, Telco Segment 1801 GOLIAD WAY, LANTANA TX 76226
John Shelnutt director 605 ISLEWORTH LANE, MCKINNEY TX 75072
Donald Jr Kinison officer: Vice President of Sales 1010 TWIN OAKS, PROSPER TX 75078
Scott A Francis director, officer: VP and CFO 1221 E. HOUSTON ST., BROKEN ARROW OK 74012
Empey Colby officer: President, Wireless Services 908 BLUFFVIEW DRIVE, ALLEN TX 75002