GURUFOCUS.COM » STOCK LIST » Industrials » Conglomerates » Hikari Tsushin Inc (GREY:HKTGF) » Definitions » Owner Earnings per Share (TTM)

Hikari Tsushin (Hikari Tsushin) Owner Earnings per Share (TTM) : 17.35 (As of Dec. 2023)


View and export this data going back to 2012. Start your Free Trial

What is Hikari Tsushin Owner Earnings per Share (TTM)?

In 1986 Berkshire Hathaway Shareholder Letter, Warren Buffett defined owner earnings as follows:

"These represent (a) reported earnings plus (b) depreciation, depletion, amortization, and certain other non-cash charges...less (c) the average annual amount of capitalized expenditures for plant and equipment, etc. that the business requires to fully maintain its long-term competitive position and its unit volume (If the business requires additional working capital to maintain its competitive position and unit volume, the increment also should be included in (c))...Our owner-earnings equation does not yield the deceptively precise figures provided by GAAP, since (c) must be a guess - and one sometimes very difficult to make. Despite this problem, we consider the owner earnings figure, not the GAAP figure, to be the relevant item for valuation purposes - both for investors in buying stocks and for managers in buying entire businesses...All of this points up the absurdity of the 'cash flow' numbers that are often set forth in Wall Street reports. These numbers routinely include (a) plus (b) - but do not subtract (c)."

Hikari Tsushin's Owner Earnings per Share (TTM) ended in Dec. 2023 was $17.35. It's Price-to-Owner-Earnings ratio for today is 10.01.


The historical rank and industry rank for Hikari Tsushin's Owner Earnings per Share (TTM) or its related term are showing as below:

HKTGF' s Price-to-Owner-Earnings Range Over the Past 10 Years
Min: 7.41   Med: 17.85   Max: 46.05
Current: 10.02


During the past 13 years, the highest Price-to-Owner-Earnings ratio of Hikari Tsushin was 46.05. The lowest was 7.41. And the median was 17.85.


HKTGF's Price-to-Owner-Earnings is ranked better than
51.35% of 259 companies
in the Conglomerates industry
Industry Median: 10.29 vs HKTGF: 10.02

Hikari Tsushin's Earnings per Share (Diluted) for the three months ended in Dec. 2023 was $1.89. Its Earnings per Share (Diluted) for the trailing twelve months (TTM) ended in Dec. 2023 was $15.59. It's PE Ratio ratio for today is 11.14.

Hikari Tsushin's EPS without NRI for the three months ended in Dec. 2023 was $1.69. Its EPS without NRI for the trailing twelve months (TTM) ended in Dec. 2023 was $15.40. It's PE Ratio without NRI ratio for today is 11.28.


Hikari Tsushin Owner Earnings per Share (TTM) Historical Data

The historical data trend for Hikari Tsushin's Owner Earnings per Share (TTM) can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Hikari Tsushin Owner Earnings per Share (TTM) Chart

Hikari Tsushin Annual Data
Trend Mar14 Mar15 Mar16 Mar17 Mar18 Mar19 Mar20 Mar21 Mar22 Mar23
Owner Earnings per Share (TTM)
Get a 7-Day Free Trial Premium Member Only Premium Member Only - 18.14 9.78 13.00 13.13

Hikari Tsushin Quarterly Data
Mar19 Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23
Owner Earnings per Share (TTM) Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 11.94 13.13 15.23 15.51 16.53

Competitive Comparison of Hikari Tsushin's Owner Earnings per Share (TTM)

For the Conglomerates subindustry, Hikari Tsushin's Price-to-Owner-Earnings, along with its competitors' market caps and Price-to-Owner-Earnings data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Hikari Tsushin's Price-to-Owner-Earnings Distribution in the Conglomerates Industry

For the Conglomerates industry and Industrials sector, Hikari Tsushin's Price-to-Owner-Earnings distribution charts can be found below:

* The bar in red indicates where Hikari Tsushin's Price-to-Owner-Earnings falls into.



Hikari Tsushin Owner Earnings per Share (TTM) Calculation

In 1986 Berkshire Hathaway Shareholder Letter, Warren Buffett defined owner earnings as follows:

"These represent (a) reported earnings plus (b) depreciation, depletion, amortization, and certain other non-cash charges...less (c) the average annual amount of capitalized expenditures for plant and equipment, etc. that the business requires to fully maintain its long-term competitive position and its unit volume. (If the business requires additional working capital to maintain its competitive position and unit volume, the increment also should be included in (c))...Our owner-earnings equation does not yield the deceptively precise figures provided by GAAP, since (c) must be a guess - and one sometimes very difficult to make. Despite this problem, we consider the owner earnings figure, not the GAAP figure, to be the relevant item for valuation purposes - both for investors in buying stocks and for managers in buying entire businesses...All of this points up the absurdity of the 'cash flow' numbers that are often set forth in Wall Street reports. These numbers routinely include (a) plus (b) - but do not subtract (c)."

To make it simple, then you will have:

Owner Earnings per Share (TTM) = (Net Income + Depreciation, Depletion and Amortization + Change In Deferred Tax - 5Y Average of Maintenance Capital Expenditure + Change In Working Capital) / Shares Outstanding (Diluted Average)

Hikari Tsushin's Owner Earnings per Share (TTM) Calculation:

TTM / Last Quarter Average of Last 20 Quarters
Net Income 697
Depreciation, Depletion and Amortization 105
Change In Deferred Tax 0
5Y Average of Maintenance Capital Expenditure 140
Change In Working Capital 114
Shares Outstanding (Diluted Average) 44

1. Start with "Net Income" from income statement. Hikari Tsushin's Net Income for the trailing twelve months (TTM) ended in Dec. 2023 was $697 Mil.

2. "Depreciation, Depletion and Amortization" is from cashflow statement. Hikari Tsushin's Depreciation, Depletion and Amortization for the trailing twelve months (TTM) ended in Dec. 2023 was $105 Mil. This needs to be added back because company does not actually need to pay cash for it. It is a non-cash item.

3. Other non-cash charges usually include "Stock Based Compensation" and "Change In Deferred Tax":
However, to be conservative, GuruFocus will not add Stock Based Compensation back to net income. Hikari Tsushin's Change In Deferred Tax for the trailing twelve months (TTM) ended in Dec. 2023 was $0 Mil.

4. Average maintenance capital expenditure over a business/industry cycle: 5-Year Average Maintenance Capital Expenditure = $140 Mil

It is usually best to take a long-term average of maintenance capital expenditure. Ideally this would be as long as 10 years and include at least one economic downturn. However, since many companies do not have as long as 10-year history, here GuruFocus uses the latest 5 years data to do the calculation. To smooth out unusual years but reflect recent developments, we take an average of the 5 year maintenance capital expenditure.

The following shows how to get maintenance capital expenditure.

First, calculate the revenue change regarding to the previous quarter. If the revenue decreased from the previous quarter, then the Maintenance Capital Expenditure = Capital Expenditure (positive).
Second, if the revenue increased from the previous quarter, then calculate the percentage of Net PPE as of corresponding Revenue.
Growth Capital Expenditure = Percentage of Property, Plant and Equipment as of corresponding Revenue * Revenue Increase
Third, calculate Capital Expenditure (positive) - Growth Capital Expenditure.
If [Capital Expenditure (positive) - Growth Capital Expenditure] was negative, then the Maintenance Capital Expenditure = Capital Expenditure (positive).
If [Capital Expenditure (positive) - Growth Capital Expenditure] was positive, then the Maintenance Capital Expenditure = Capital Expenditure (positive) - Growth Capital Expenditure.
Fourth, get the average of the 5 years maintenance capital expenditure.

Hikari Tsushin's 5-Year Average Maintenance Capital Expenditure = $140 Mil

5. "Change In Working Capital" is from cashflow statement. Hikari Tsushin's Change In Working Capital for the trailing twelve months (TTM) ended in Dec. 2023 was $114 Mil.
Note: GuruFocus' Change in Working Capital is provided by Morningstar. It is calculated by adding the items under "Change in operating assets and liabilities" (may refer to a different name for different company) section in Cash Flow Statement from original financial report. And sometimes it includes non-current parts of assets and liabilities.

6. Hikari Tsushin's Shares Outstanding (Diluted Average) for the months ended in Dec. 2023 was 44.456 Mil.

Hikari Tsushin's Onwer Earnings Per Share for Dec. 2023 is calculated as:

Owner Earnings per Share (TTM)
=( Net Income+Depreciation, Depletion and Amortization+Change In Deferred Tax
=( 697.254 +104.967+0
-5Y Avg of Maintenance CAPEX+Change In Working Capital )/Shares Outstanding (Diluted Average)
-140.04717217812+113.597)/44.456
=17.35

Price-to-Owner-Earnings=Current Price/Owner Earnings per Share (TTM)
=173.74/17.35
=10.01

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Be Aware

Assumption: Companies usually do not report maintenance capital expenditures and growth capital expenditures separately. Here we use estimated numbers and average them over 5 years. The method to estimate maintenance capital expenditures can be found in above part 4.

Note: GuruFocus' Change In Working Capital is provided by Morningstar. It is calculated by adding the items under "Change in operating assets and liabilities" (may refer to a different name for different company) section in Cash Flow Statement from original financial report. And it includes non-current parts of assets and liabilities.


Hikari Tsushin Owner Earnings per Share (TTM) Related Terms

Thank you for viewing the detailed overview of Hikari Tsushin's Owner Earnings per Share (TTM) provided by GuruFocus.com. Please click on the following links to see related term pages.


Hikari Tsushin (Hikari Tsushin) Business Description

Traded in Other Exchanges
Address
Hikari West Gate Building, 1-4-10, Nishi Ikebukuro, Toshima-ku, Tokyo, JPN, 171-0021
Hikari Tsushin Inc is a Japanese company that provides services such networking and automation products offers individual insurance plans for small and medium-size enterprises. The company has three reporting segments: corporate, shop and insurance. The corporate segment offers products such as Wi-Fi routers, SIM cards, water coolers and LED lighting. Revenue is evenly split between the corporate and shop segments with insurance adding a small portion. The company earns the vast majority of its revenue in Japan.

Hikari Tsushin (Hikari Tsushin) Headlines

From GuruFocus

T. Rowe Price Japan Fund Comments on Hikari Tsushin

By Holly LaFon Holly LaFon 06-27-2019

T. Rowe Price Japan Funds Semi-Annual Shareholder Letter

By Holly LaFon Holly LaFon 06-27-2019

T. Rowe Price Japan Fund Top 5 New Buys

By Holly LaFon Holly LaFon 10-17-2013