GURUFOCUS.COM » STOCK LIST » Real Estate » Real Estate » Sun Hung Kai Properties Ltd (OTCPK:SUHJY) » Definitions » Owner Earnings per Share (TTM)

Sun Hung Kai Properties (Sun Hung Kai Properties) Owner Earnings per Share (TTM) : 1.09 (As of Jun. 2023)


View and export this data going back to . Start your Free Trial

What is Sun Hung Kai Properties Owner Earnings per Share (TTM)?

In 1986 Berkshire Hathaway Shareholder Letter, Warren Buffett defined owner earnings as follows:

"These represent (a) reported earnings plus (b) depreciation, depletion, amortization, and certain other non-cash charges...less (c) the average annual amount of capitalized expenditures for plant and equipment, etc. that the business requires to fully maintain its long-term competitive position and its unit volume (If the business requires additional working capital to maintain its competitive position and unit volume, the increment also should be included in (c))...Our owner-earnings equation does not yield the deceptively precise figures provided by GAAP, since (c) must be a guess - and one sometimes very difficult to make. Despite this problem, we consider the owner earnings figure, not the GAAP figure, to be the relevant item for valuation purposes - both for investors in buying stocks and for managers in buying entire businesses...All of this points up the absurdity of the 'cash flow' numbers that are often set forth in Wall Street reports. These numbers routinely include (a) plus (b) - but do not subtract (c)."

Sun Hung Kai Properties's Owner Earnings per Share (TTM) ended in Jun. 2023 was $1.09. It's Price-to-Owner-Earnings ratio for today is 8.5.


The historical rank and industry rank for Sun Hung Kai Properties's Owner Earnings per Share (TTM) or its related term are showing as below:

SUHJY' s Price-to-Owner-Earnings Range Over the Past 10 Years
Min: 5.87   Med: 13.09   Max: 63.14
Current: 8.49


During the past 13 years, the highest Price-to-Owner-Earnings ratio of Sun Hung Kai Properties was 63.14. The lowest was 5.87. And the median was 13.09.


SUHJY's Price-to-Owner-Earnings is ranked better than
58.46% of 751 companies
in the Real Estate industry
Industry Median: 10.49 vs SUHJY: 8.49

Sun Hung Kai Properties's Earnings per Share (Diluted) for the six months ended in Dec. 2023 was $0.41. Its Earnings per Share (Diluted) for the trailing twelve months (TTM) ended in Dec. 2023 was $1.09. It's PE Ratio ratio for today is 8.51.

Sun Hung Kai Properties's EPS without NRI for the six months ended in Dec. 2023 was $0.39. Its EPS without NRI for the trailing twelve months (TTM) ended in Dec. 2023 was $1.03. It's PE Ratio without NRI ratio for today is 9.02.


Sun Hung Kai Properties Owner Earnings per Share (TTM) Historical Data

The historical data trend for Sun Hung Kai Properties's Owner Earnings per Share (TTM) can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Sun Hung Kai Properties Owner Earnings per Share (TTM) Chart

Sun Hung Kai Properties Annual Data
Trend Jun14 Jun15 Jun16 Jun17 Jun18 Jun19 Jun20 Jun21 Jun22 Jun23
Owner Earnings per Share (TTM)
Get a 7-Day Free Trial Premium Member Only Premium Member Only 1.13 1.46 0.24 0.41 1.10

Sun Hung Kai Properties Semi-Annual Data
Jun14 Dec14 Jun15 Dec15 Jun16 Dec16 Jun17 Dec17 Jun18 Dec18 Jun19 Dec19 Jun20 Dec20 Jun21 Dec21 Jun22 Dec22 Jun23 Dec23
Owner Earnings per Share (TTM) Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only - 0.41 - 1.10 -

Competitive Comparison of Sun Hung Kai Properties's Owner Earnings per Share (TTM)

For the Real Estate - Development subindustry, Sun Hung Kai Properties's Price-to-Owner-Earnings, along with its competitors' market caps and Price-to-Owner-Earnings data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Sun Hung Kai Properties's Price-to-Owner-Earnings Distribution in the Real Estate Industry

For the Real Estate industry and Real Estate sector, Sun Hung Kai Properties's Price-to-Owner-Earnings distribution charts can be found below:

* The bar in red indicates where Sun Hung Kai Properties's Price-to-Owner-Earnings falls into.



Sun Hung Kai Properties Owner Earnings per Share (TTM) Calculation

In 1986 Berkshire Hathaway Shareholder Letter, Warren Buffett defined owner earnings as follows:

"These represent (a) reported earnings plus (b) depreciation, depletion, amortization, and certain other non-cash charges...less (c) the average annual amount of capitalized expenditures for plant and equipment, etc. that the business requires to fully maintain its long-term competitive position and its unit volume. (If the business requires additional working capital to maintain its competitive position and unit volume, the increment also should be included in (c))...Our owner-earnings equation does not yield the deceptively precise figures provided by GAAP, since (c) must be a guess - and one sometimes very difficult to make. Despite this problem, we consider the owner earnings figure, not the GAAP figure, to be the relevant item for valuation purposes - both for investors in buying stocks and for managers in buying entire businesses...All of this points up the absurdity of the 'cash flow' numbers that are often set forth in Wall Street reports. These numbers routinely include (a) plus (b) - but do not subtract (c)."

To make it simple, then you will have:

Owner Earnings per Share (TTM) = (Net Income + Depreciation, Depletion and Amortization + Change In Deferred Tax - 5Y Average of Maintenance Capital Expenditure + Change In Working Capital) / Shares Outstanding (Diluted Average)

Sun Hung Kai Properties's Owner Earnings per Share (TTM) Calculation:

Last Year Average of Last 5 Years
Net Income 3,052
Depreciation, Depletion and Amortization 463
Change In Deferred Tax 0
5Y Average of Maintenance Capital Expenditure 547
Change In Working Capital 200
Shares Outstanding (Diluted Average) 2,898

1. Start with "Net Income" from income statement. Sun Hung Kai Properties's Net Income for the trailing twelve months (TTM) ended in Jun. 2023 was $3,052 Mil.

2. "Depreciation, Depletion and Amortization" is from cashflow statement. Sun Hung Kai Properties's Depreciation, Depletion and Amortization for the trailing twelve months (TTM) ended in Jun. 2023 was $463 Mil. This needs to be added back because company does not actually need to pay cash for it. It is a non-cash item.

3. Other non-cash charges usually include "Stock Based Compensation" and "Change In Deferred Tax":
However, to be conservative, GuruFocus will not add Stock Based Compensation back to net income. Sun Hung Kai Properties's Change In Deferred Tax for the trailing twelve months (TTM) ended in Jun. 2023 was $0 Mil.

4. Average maintenance capital expenditure over a business/industry cycle: 5-Year Average Maintenance Capital Expenditure = $547 Mil

It is usually best to take a long-term average of maintenance capital expenditure. Ideally this would be as long as 10 years and include at least one economic downturn. However, since many companies do not have as long as 10-year history, here GuruFocus uses the latest 5 years data to do the calculation. To smooth out unusual years but reflect recent developments, we take an average of the 5 year maintenance capital expenditure.

The following shows how to get maintenance capital expenditure.

First, calculate the revenue change regarding to the previous year. If the revenue decreased from the previous year, then the Maintenance Capital Expenditure = Capital Expenditure (positive).
Second, if the revenue increased from the previous year, then calculate the percentage of Net PPE as of corresponding Revenue.
Growth Capital Expenditure = Percentage of Property, Plant and Equipment as of corresponding Revenue * Revenue Increase
Third, calculate Capital Expenditure (positive) - Growth Capital Expenditure.
If [Capital Expenditure (positive) - Growth Capital Expenditure] was negative, then the Maintenance Capital Expenditure = Capital Expenditure (positive).
If [Capital Expenditure (positive) - Growth Capital Expenditure] was positive, then the Maintenance Capital Expenditure = Capital Expenditure (positive) - Growth Capital Expenditure.
Fourth, get the average of the 5 years maintenance capital expenditure.

Sun Hung Kai Properties's 5-Year Average Maintenance Capital Expenditure = $547 Mil

5. "Change In Working Capital" is from cashflow statement. Sun Hung Kai Properties's Change In Working Capital for the trailing twelve months (TTM) ended in Jun. 2023 was $200 Mil.
Note: GuruFocus' Change in Working Capital is provided by Morningstar. It is calculated by adding the items under "Change in operating assets and liabilities" (may refer to a different name for different company) section in Cash Flow Statement from original financial report. And sometimes it includes non-current parts of assets and liabilities.

6. Sun Hung Kai Properties's Shares Outstanding (Diluted Average) for the months ended in Jun. 2023 was 2897.780 Mil.

Sun Hung Kai Properties's Onwer Earnings Per Share for Jun. 2023 is calculated as:

Owner Earnings per Share (TTM)
=( Net Income+Depreciation, Depletion and Amortization+Change In Deferred Tax
=( 3052.087 +462.658+0
-5Y Avg of Maintenance CAPEX+Change In Working Capital )/Shares Outstanding (Diluted Average)
-547.124+199.796)/2897.780
=1.09

Price-to-Owner-Earnings=Current Price/Owner Earnings per Share (TTM)
=9.26/1.09
=8.5

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Be Aware

Assumption: Companies usually do not report maintenance capital expenditures and growth capital expenditures separately. Here we use estimated numbers and average them over 5 years. The method to estimate maintenance capital expenditures can be found in above part 4.

Note: GuruFocus' Change In Working Capital is provided by Morningstar. It is calculated by adding the items under "Change in operating assets and liabilities" (may refer to a different name for different company) section in Cash Flow Statement from original financial report. And it includes non-current parts of assets and liabilities.


Sun Hung Kai Properties Owner Earnings per Share (TTM) Related Terms

Thank you for viewing the detailed overview of Sun Hung Kai Properties's Owner Earnings per Share (TTM) provided by GuruFocus.com. Please click on the following links to see related term pages.


Sun Hung Kai Properties (Sun Hung Kai Properties) Business Description

Traded in Other Exchanges
Address
30 Harbour Road, 45th Floor, Sun Hung Kai Centre, Hong Kong, HKG
Sun Hung Kai Properties is a diversified real estate developer in Hong Kong with a core focus on the residential, retail and office real estate segment. Most of its business is based in Hong Kong where it is a leading private housing developer and holds a portfolio of high-quality retail and office assets for rental income. The company also invests in other listed entities, including telecommunication company, SmarTone and data center provider, SUNeVision. The Kwok family is the controlling shareholder, with a stake of more than 40%.

Sun Hung Kai Properties (Sun Hung Kai Properties) Headlines

From GuruFocus

David Winters Comments on Sun Hung Kai Properties Ltd.

By Grass Hopper Grass Hopper 03-05-2014

Sun Hung Kai Properties Ltd's Dividend Analysis

By GuruFocus Research 11-06-2023

Sun Hung Kai Bond Investment Worthy but not for Retail Investors

By Holmes Osborne, CFA Holmes Osborne, CFA 06-06-2016

A Trio of High-Quality Stock Picks for the Value Investor

By Alberto Abaterusso Alberto Abaterusso 11-01-2020

3 Superior Earnings Yield Stocks

By Alberto Abaterusso Alberto Abaterusso 04-08-2019