GURUFOCUS.COM » STOCK LIST » Consumer Defensive » Beverages - Alcoholic » Treasury Wine Estates Ltd (OTCPK:TSRYY) » Definitions » Owner Earnings per Share (TTM)

Treasury Wine Estates (Treasury Wine Estates) Owner Earnings per Share (TTM) : 0.23 (As of Jun. 2023)


View and export this data going back to 2011. Start your Free Trial

What is Treasury Wine Estates Owner Earnings per Share (TTM)?

In 1986 Berkshire Hathaway Shareholder Letter, Warren Buffett defined owner earnings as follows:

"These represent (a) reported earnings plus (b) depreciation, depletion, amortization, and certain other non-cash charges...less (c) the average annual amount of capitalized expenditures for plant and equipment, etc. that the business requires to fully maintain its long-term competitive position and its unit volume (If the business requires additional working capital to maintain its competitive position and unit volume, the increment also should be included in (c))...Our owner-earnings equation does not yield the deceptively precise figures provided by GAAP, since (c) must be a guess - and one sometimes very difficult to make. Despite this problem, we consider the owner earnings figure, not the GAAP figure, to be the relevant item for valuation purposes - both for investors in buying stocks and for managers in buying entire businesses...All of this points up the absurdity of the 'cash flow' numbers that are often set forth in Wall Street reports. These numbers routinely include (a) plus (b) - but do not subtract (c)."

Treasury Wine Estates's Owner Earnings per Share (TTM) ended in Jun. 2023 was $0.23. It's Price-to-Owner-Earnings ratio for today is 34.35.


The historical rank and industry rank for Treasury Wine Estates's Owner Earnings per Share (TTM) or its related term are showing as below:

TSRYY' s Price-to-Owner-Earnings Range Over the Past 10 Years
Min: 17.58   Med: 35.09   Max: 92.08
Current: 34.31


During the past 13 years, the highest Price-to-Owner-Earnings ratio of Treasury Wine Estates was 92.08. The lowest was 17.58. And the median was 35.09.


TSRYY's Price-to-Owner-Earnings is ranked worse than
68.03% of 122 companies
in the Beverages - Alcoholic industry
Industry Median: 20.265 vs TSRYY: 34.31

Treasury Wine Estates's Earnings per Share (Diluted) for the six months ended in Dec. 2023 was $0.15. Its Earnings per Share (Diluted) for the trailing twelve months (TTM) ended in Dec. 2023 was $0.21. It's PE Ratio ratio for today is 37.44.

Treasury Wine Estates's EPS without NRI for the six months ended in Dec. 2023 was $0.15. Its EPS without NRI for the trailing twelve months (TTM) ended in Dec. 2023 was $0.21. It's PE Ratio without NRI ratio for today is 37.44.


Treasury Wine Estates Owner Earnings per Share (TTM) Historical Data

The historical data trend for Treasury Wine Estates's Owner Earnings per Share (TTM) can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Treasury Wine Estates Owner Earnings per Share (TTM) Chart

Treasury Wine Estates Annual Data
Trend Jun14 Jun15 Jun16 Jun17 Jun18 Jun19 Jun20 Jun21 Jun22 Jun23
Owner Earnings per Share (TTM)
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.38 0.26 0.26 0.25 0.23

Treasury Wine Estates Semi-Annual Data
Jun14 Dec14 Jun15 Dec15 Jun16 Dec16 Jun17 Dec17 Jun18 Dec18 Jun19 Dec19 Jun20 Dec20 Jun21 Dec21 Jun22 Dec22 Jun23 Dec23
Owner Earnings per Share (TTM) Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only - 0.25 - 0.23 -

Competitive Comparison of Treasury Wine Estates's Owner Earnings per Share (TTM)

For the Beverages - Wineries & Distilleries subindustry, Treasury Wine Estates's Price-to-Owner-Earnings, along with its competitors' market caps and Price-to-Owner-Earnings data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Treasury Wine Estates's Price-to-Owner-Earnings Distribution in the Beverages - Alcoholic Industry

For the Beverages - Alcoholic industry and Consumer Defensive sector, Treasury Wine Estates's Price-to-Owner-Earnings distribution charts can be found below:

* The bar in red indicates where Treasury Wine Estates's Price-to-Owner-Earnings falls into.



Treasury Wine Estates Owner Earnings per Share (TTM) Calculation

In 1986 Berkshire Hathaway Shareholder Letter, Warren Buffett defined owner earnings as follows:

"These represent (a) reported earnings plus (b) depreciation, depletion, amortization, and certain other non-cash charges...less (c) the average annual amount of capitalized expenditures for plant and equipment, etc. that the business requires to fully maintain its long-term competitive position and its unit volume. (If the business requires additional working capital to maintain its competitive position and unit volume, the increment also should be included in (c))...Our owner-earnings equation does not yield the deceptively precise figures provided by GAAP, since (c) must be a guess - and one sometimes very difficult to make. Despite this problem, we consider the owner earnings figure, not the GAAP figure, to be the relevant item for valuation purposes - both for investors in buying stocks and for managers in buying entire businesses...All of this points up the absurdity of the 'cash flow' numbers that are often set forth in Wall Street reports. These numbers routinely include (a) plus (b) - but do not subtract (c)."

To make it simple, then you will have:

Owner Earnings per Share (TTM) = (Net Income + Depreciation, Depletion and Amortization + Change In Deferred Tax - 5Y Average of Maintenance Capital Expenditure + Change In Working Capital) / Shares Outstanding (Diluted Average)

Treasury Wine Estates's Owner Earnings per Share (TTM) Calculation:

Last Year Average of Last 5 Years
Net Income 171
Depreciation, Depletion and Amortization 109
Change In Deferred Tax 0
5Y Average of Maintenance Capital Expenditure 95
Change In Working Capital 0
Shares Outstanding (Diluted Average) 729

1. Start with "Net Income" from income statement. Treasury Wine Estates's Net Income for the trailing twelve months (TTM) ended in Jun. 2023 was $171 Mil.

2. "Depreciation, Depletion and Amortization" is from cashflow statement. Treasury Wine Estates's Depreciation, Depletion and Amortization for the trailing twelve months (TTM) ended in Jun. 2023 was $109 Mil. This needs to be added back because company does not actually need to pay cash for it. It is a non-cash item.

3. Other non-cash charges usually include "Stock Based Compensation" and "Change In Deferred Tax":
However, to be conservative, GuruFocus will not add Stock Based Compensation back to net income. Treasury Wine Estates's Change In Deferred Tax for the trailing twelve months (TTM) ended in Jun. 2023 was $0 Mil.

4. Average maintenance capital expenditure over a business/industry cycle: 5-Year Average Maintenance Capital Expenditure = $95 Mil

It is usually best to take a long-term average of maintenance capital expenditure. Ideally this would be as long as 10 years and include at least one economic downturn. However, since many companies do not have as long as 10-year history, here GuruFocus uses the latest 5 years data to do the calculation. To smooth out unusual years but reflect recent developments, we take an average of the 5 year maintenance capital expenditure.

The following shows how to get maintenance capital expenditure.

First, calculate the revenue change regarding to the previous year. If the revenue decreased from the previous year, then the Maintenance Capital Expenditure = Capital Expenditure (positive).
Second, if the revenue increased from the previous year, then calculate the percentage of Net PPE as of corresponding Revenue.
Growth Capital Expenditure = Percentage of Property, Plant and Equipment as of corresponding Revenue * Revenue Increase
Third, calculate Capital Expenditure (positive) - Growth Capital Expenditure.
If [Capital Expenditure (positive) - Growth Capital Expenditure] was negative, then the Maintenance Capital Expenditure = Capital Expenditure (positive).
If [Capital Expenditure (positive) - Growth Capital Expenditure] was positive, then the Maintenance Capital Expenditure = Capital Expenditure (positive) - Growth Capital Expenditure.
Fourth, get the average of the 5 years maintenance capital expenditure.

Treasury Wine Estates's 5-Year Average Maintenance Capital Expenditure = $95 Mil

5. "Change In Working Capital" is from cashflow statement. Treasury Wine Estates's Change In Working Capital for the trailing twelve months (TTM) ended in Jun. 2023 was $0 Mil.
Note: GuruFocus' Change in Working Capital is provided by Morningstar. It is calculated by adding the items under "Change in operating assets and liabilities" (may refer to a different name for different company) section in Cash Flow Statement from original financial report. And sometimes it includes non-current parts of assets and liabilities.

6. Treasury Wine Estates's Shares Outstanding (Diluted Average) for the months ended in Jun. 2023 was 729.347 Mil.

Treasury Wine Estates's Onwer Earnings Per Share for Jun. 2023 is calculated as:

Owner Earnings per Share (TTM)
=( Net Income+Depreciation, Depletion and Amortization+Change In Deferred Tax
=( 170.805 +108.523+0
-5Y Avg of Maintenance CAPEX+Change In Working Capital )/Shares Outstanding (Diluted Average)
-95.3142+0)/729.347
=0.23

Price-to-Owner-Earnings=Current Price/Owner Earnings per Share (TTM)
=7.90/0.23
=34.35

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Be Aware

Assumption: Companies usually do not report maintenance capital expenditures and growth capital expenditures separately. Here we use estimated numbers and average them over 5 years. The method to estimate maintenance capital expenditures can be found in above part 4.

Note: GuruFocus' Change In Working Capital is provided by Morningstar. It is calculated by adding the items under "Change in operating assets and liabilities" (may refer to a different name for different company) section in Cash Flow Statement from original financial report. And it includes non-current parts of assets and liabilities.


Treasury Wine Estates Owner Earnings per Share (TTM) Related Terms

Thank you for viewing the detailed overview of Treasury Wine Estates's Owner Earnings per Share (TTM) provided by GuruFocus.com. Please click on the following links to see related term pages.


Treasury Wine Estates (Treasury Wine Estates) Business Description

Traded in Other Exchanges
Address
161 Collins Street, Level 8, Melbourne, VIC, AUS, 3000
Treasury Wine Estates is an Australia-based global wine company that demerged from Foster's Group in 2011. The company is among the world's top five wine producers, and owns a portfolio that includes Australian labels such as Penfolds and Wolf Blass, U.S. wines like Chateau St Jean and Sterling, and newly launched names such as 19 Crimes and Maison de Grand Esprit. An acquisition of Diageo's wine business in 2016 added additional U.S. brands including BV and Stags' Leap. Treasury owns over 130 wineries, with more than 13,000 planted hectares.

Treasury Wine Estates (Treasury Wine Estates) Headlines

From GuruFocus

David Herro Comments on Treasury Wine Estates

By Holly LaFon Holly LaFon 01-11-2016

Treasury Wine Estates Works to Integrate Diageo's Wine Unit

By Holmes Osborne, CFA Holmes Osborne, CFA 08-23-2016

Treasury Wine Estates Growing With Global Wine Interest

By Holmes Osborne, CFA Holmes Osborne, CFA 04-26-2019

Treasury Wine Estates Won't Stay Down Forever

By Holmes Osborne, CFA Holmes Osborne, CFA 05-14-2021