GURUFOCUS.COM » STOCK LIST » Industrials » Aerospace & Defense » UAS Drone Corp (OTCPK:USDR) » Definitions » Owner Earnings per Share (TTM)

UAS Drone (UAS Drone) Owner Earnings per Share (TTM) : -0.02 (As of Mar. 2024)


View and export this data going back to 2016. Start your Free Trial

What is UAS Drone Owner Earnings per Share (TTM)?

In 1986 Berkshire Hathaway Shareholder Letter, Warren Buffett defined owner earnings as follows:

"These represent (a) reported earnings plus (b) depreciation, depletion, amortization, and certain other non-cash charges...less (c) the average annual amount of capitalized expenditures for plant and equipment, etc. that the business requires to fully maintain its long-term competitive position and its unit volume (If the business requires additional working capital to maintain its competitive position and unit volume, the increment also should be included in (c))...Our owner-earnings equation does not yield the deceptively precise figures provided by GAAP, since (c) must be a guess - and one sometimes very difficult to make. Despite this problem, we consider the owner earnings figure, not the GAAP figure, to be the relevant item for valuation purposes - both for investors in buying stocks and for managers in buying entire businesses...All of this points up the absurdity of the 'cash flow' numbers that are often set forth in Wall Street reports. These numbers routinely include (a) plus (b) - but do not subtract (c)."

UAS Drone's Owner Earnings per Share (TTM) ended in Mar. 2024 was $-0.02. It's Price-to-Owner-Earnings ratio for today is 0.


The historical rank and industry rank for UAS Drone's Owner Earnings per Share (TTM) or its related term are showing as below:



USDR's Price-to-Owner-Earnings is not ranked *
in the Aerospace & Defense industry.
Industry Median: 23.135
* Ranked among companies with meaningful Price-to-Owner-Earnings only.

UAS Drone's Earnings per Share (Diluted) for the three months ended in Mar. 2024 was $-0.00. Its Earnings per Share (Diluted) for the trailing twelve months (TTM) ended in Mar. 2024 was $-0.02. It's PE Ratio ratio for today is At Loss.

UAS Drone's EPS without NRI for the three months ended in Mar. 2024 was $-0.00. Its EPS without NRI for the trailing twelve months (TTM) ended in Mar. 2024 was $-0.02. It's PE Ratio without NRI ratio for today is At Loss.


UAS Drone Owner Earnings per Share (TTM) Historical Data

The historical data trend for UAS Drone's Owner Earnings per Share (TTM) can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

UAS Drone Owner Earnings per Share (TTM) Chart

UAS Drone Annual Data
Trend Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
Owner Earnings per Share (TTM)
Get a 7-Day Free Trial Premium Member Only Premium Member Only - - - -0.03 -0.02

UAS Drone Quarterly Data
Mar19 Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Dec23 Mar24
Owner Earnings per Share (TTM) Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -0.03 -0.03 -0.03 -0.02 -0.02

Competitive Comparison of UAS Drone's Owner Earnings per Share (TTM)

For the Aerospace & Defense subindustry, UAS Drone's Price-to-Owner-Earnings, along with its competitors' market caps and Price-to-Owner-Earnings data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


UAS Drone's Price-to-Owner-Earnings Distribution in the Aerospace & Defense Industry

For the Aerospace & Defense industry and Industrials sector, UAS Drone's Price-to-Owner-Earnings distribution charts can be found below:

* The bar in red indicates where UAS Drone's Price-to-Owner-Earnings falls into.



UAS Drone Owner Earnings per Share (TTM) Calculation

In 1986 Berkshire Hathaway Shareholder Letter, Warren Buffett defined owner earnings as follows:

"These represent (a) reported earnings plus (b) depreciation, depletion, amortization, and certain other non-cash charges...less (c) the average annual amount of capitalized expenditures for plant and equipment, etc. that the business requires to fully maintain its long-term competitive position and its unit volume. (If the business requires additional working capital to maintain its competitive position and unit volume, the increment also should be included in (c))...Our owner-earnings equation does not yield the deceptively precise figures provided by GAAP, since (c) must be a guess - and one sometimes very difficult to make. Despite this problem, we consider the owner earnings figure, not the GAAP figure, to be the relevant item for valuation purposes - both for investors in buying stocks and for managers in buying entire businesses...All of this points up the absurdity of the 'cash flow' numbers that are often set forth in Wall Street reports. These numbers routinely include (a) plus (b) - but do not subtract (c)."

To make it simple, then you will have:

Owner Earnings per Share (TTM) = (Net Income + Depreciation, Depletion and Amortization + Change In Deferred Tax - 5Y Average of Maintenance Capital Expenditure + Change In Working Capital) / Shares Outstanding (Diluted Average)

UAS Drone's Owner Earnings per Share (TTM) Calculation:

TTM / Last Quarter Average of Last 20 Quarters
Net Income -0.97
Depreciation, Depletion and Amortization 0.02
Change In Deferred Tax 0.00
5Y Average of Maintenance Capital Expenditure 0.05
Change In Working Capital 0.03
Shares Outstanding (Diluted Average) 54.49

1. Start with "Net Income" from income statement. UAS Drone's Net Income for the trailing twelve months (TTM) ended in Mar. 2024 was $-0.97 Mil.

2. "Depreciation, Depletion and Amortization" is from cashflow statement. UAS Drone's Depreciation, Depletion and Amortization for the trailing twelve months (TTM) ended in Mar. 2024 was $0.02 Mil. This needs to be added back because company does not actually need to pay cash for it. It is a non-cash item.

3. Other non-cash charges usually include "Stock Based Compensation" and "Change In Deferred Tax":
However, to be conservative, GuruFocus will not add Stock Based Compensation back to net income. UAS Drone's Change In Deferred Tax for the trailing twelve months (TTM) ended in Mar. 2024 was $0.00 Mil.

4. Average maintenance capital expenditure over a business/industry cycle: 5-Year Average Maintenance Capital Expenditure = $0.05 Mil

It is usually best to take a long-term average of maintenance capital expenditure. Ideally this would be as long as 10 years and include at least one economic downturn. However, since many companies do not have as long as 10-year history, here GuruFocus uses the latest 5 years data to do the calculation. To smooth out unusual years but reflect recent developments, we take an average of the 5 year maintenance capital expenditure.

The following shows how to get maintenance capital expenditure.

First, calculate the revenue change regarding to the previous quarter. If the revenue decreased from the previous quarter, then the Maintenance Capital Expenditure = Capital Expenditure (positive).
Second, if the revenue increased from the previous quarter, then calculate the percentage of Net PPE as of corresponding Revenue.
Growth Capital Expenditure = Percentage of Property, Plant and Equipment as of corresponding Revenue * Revenue Increase
Third, calculate Capital Expenditure (positive) - Growth Capital Expenditure.
If [Capital Expenditure (positive) - Growth Capital Expenditure] was negative, then the Maintenance Capital Expenditure = Capital Expenditure (positive).
If [Capital Expenditure (positive) - Growth Capital Expenditure] was positive, then the Maintenance Capital Expenditure = Capital Expenditure (positive) - Growth Capital Expenditure.
Fourth, get the average of the 5 years maintenance capital expenditure.

UAS Drone's 5-Year Average Maintenance Capital Expenditure = $0.05 Mil

5. "Change In Working Capital" is from cashflow statement. UAS Drone's Change In Working Capital for the trailing twelve months (TTM) ended in Mar. 2024 was $0.03 Mil.
Note: GuruFocus' Change in Working Capital is provided by Morningstar. It is calculated by adding the items under "Change in operating assets and liabilities" (may refer to a different name for different company) section in Cash Flow Statement from original financial report. And sometimes it includes non-current parts of assets and liabilities.

6. UAS Drone's Shares Outstanding (Diluted Average) for the months ended in Mar. 2024 was 54.486 Mil.

UAS Drone's Onwer Earnings Per Share for Mar. 2024 is calculated as:

Owner Earnings per Share (TTM)
=( Net Income+Depreciation, Depletion and Amortization+Change In Deferred Tax
=( -0.968 +0.019+0
-5Y Avg of Maintenance CAPEX+Change In Working Capital )/Shares Outstanding (Diluted Average)
-0.051+0.029)/54.486
=-0.02

Price-to-Owner-Earnings=Current Price/Owner Earnings per Share (TTM)
=0.084/-0.02
=0

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Be Aware

Assumption: Companies usually do not report maintenance capital expenditures and growth capital expenditures separately. Here we use estimated numbers and average them over 5 years. The method to estimate maintenance capital expenditures can be found in above part 4.

Note: GuruFocus' Change In Working Capital is provided by Morningstar. It is calculated by adding the items under "Change in operating assets and liabilities" (may refer to a different name for different company) section in Cash Flow Statement from original financial report. And it includes non-current parts of assets and liabilities.


UAS Drone Owner Earnings per Share (TTM) Related Terms

Thank you for viewing the detailed overview of UAS Drone's Owner Earnings per Share (TTM) provided by GuruFocus.com. Please click on the following links to see related term pages.


UAS Drone (UAS Drone) Business Description

Traded in Other Exchanges
N/A
Address
10 Harimon Street, Mevo Carmel Science and Industrial Park, Yokneam Illit, ISR, 2069203
UAS Drone Corp is a robotics company dedicated to the development of an advanced robotics stabilization system that enables remote, real-time, pinpoint accurate firing of small arms and light weapons. Its advanced robotics system is able to achieve pinpoint accuracy regardless of the movement of the weapons platform or the target.
Executives
Yossef Balucka officer: CEO and President 1 ETGAR ST., UAS DRONE CORP., TIRAT CARMEL L3 3903212
Shlomo Zakai officer: Chief Financial Officer SHTIEBEL 8, TEL AVIV L3 6721034
Sagiv Aharon director, 10 percent owner, officer: President, CEO and CTO BENJAMIN DISRAELI 57 ST., HAIFA L3 3433335
Erez Nachtomy director PINCHAS ROSEN 86, TEL AVIV L3 6951413
Yariv Alroy director, 10 percent owner HAALIYA HASHNIYA 24, HERTSLIYA L3 4632026
Eran Antebi director BEIT SHAMAI 30, RAMAT HASHARON L3 4729415
Grant A Begley director 420 ROYAL PALM WAY, SUITE 100, PALM BEACH FL 33480
Christopher M. Nelson director 420 ROYAL PALM WAY, SUITE #100, PALM BEACH FL 33480
Greenblock Capital, Llc 10 percent owner 420 ROYAL PALM WAY, SUITE 100, PALM BEACH FL 33480
Scott Kahoe officer: Acting Chief Financial Officer 420 ROYAL PALM WAY, SUITE 100, PALM BEACH FL 33480
Chad Swan 10 percent owner, other: Former CEO (See Below) 645 LOST KEY DRIVE, PERDIDO KEY FL 32507

UAS Drone (UAS Drone) Headlines

From GuruFocus

UAS Drone Corp. Completes Acquisition of Duke Robotics Inc.

By PRNewswire PRNewswire 07-01-2020

UAS Drone Corp. looks Ahead to 2022 Growth Reflects on 2021 Milestones

By GuruFocusNews GuruFocusNews 02-03-2022

UAS Drone Corp. Reports 2021 Financial and Operating Results

By GuruFocusNews GuruFocusNews 03-10-2022