GURUFOCUS.COM » STOCK LIST » Utilities » Utilities - Independent Power Producers » Vinacomin - Power Holding Corp (HSTC:DTK) » Definitions » ROC %

Vinacomin - Power Holding (HSTC:DTK) ROC % : 7.69% (As of Mar. 2024)


View and export this data going back to 2020. Start your Free Trial

What is Vinacomin - Power Holding ROC %?

ROC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROIC %. Vinacomin - Power Holding's annualized return on capital (ROC %) for the quarter that ended in Mar. 2024 was 7.69%.

As of today (2024-06-05), Vinacomin - Power Holding's WACC % is 9.28%. Vinacomin - Power Holding's ROC % is 4.57% (calculated using TTM income statement data). Vinacomin - Power Holding earns returns that do not match up to its cost of capital. It will destroy value as it grows.


Vinacomin - Power Holding ROC % Historical Data

The historical data trend for Vinacomin - Power Holding's ROC % can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Vinacomin - Power Holding ROC % Chart

Vinacomin - Power Holding Annual Data
Trend Dec21 Dec22 Dec23
ROC %
6.48 4.90 4.98

Vinacomin - Power Holding Quarterly Data
Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24
ROC % Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only 9.01 6.48 0.86 3.52 7.69

Vinacomin - Power Holding ROC % Calculation

Vinacomin - Power Holding's annualized Return on Capital (ROC %) for the fiscal year that ended in Dec. 2023 is calculated as:

ROC % (A: Dec. 2023 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (A: Dec. 2022 ) + Invested Capital (A: Dec. 2023 ))/ count )
=856219.725 * ( 1 - 12.24% )/( (16018797.823 + 14155194.957)/ 2 )
=751418.43066/15086996.39
=4.98 %

where

Invested Capital(A: Dec. 2022 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=16670806.4 - 1956727.397 - ( 683299.274 - max(0, 5338833.591 - 4034114.771+683299.274))
=16018797.823

Invested Capital(A: Dec. 2023 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=16498173.804 - 3228333.517 - ( 721920.867 - max(0, 6312694.145 - 5427339.475+721920.867))
=14155194.957

Vinacomin - Power Holding's annualized Return on Capital (ROC %) for the quarter that ended in Mar. 2024 is calculated as:

ROC % (Q: Mar. 2024 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (Q: Dec. 2023 ) + Invested Capital (Q: Mar. 2024 ))/ count )
=1198687.86 * ( 1 - 9.46% )/( (14155194.957 + 14082179.232)/ 2 )
=1085291.988444/14118687.0945
=7.69 %

where

Invested Capital(Q: Dec. 2023 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=16498173.804 - 3228333.517 - ( 721920.867 - max(0, 6312694.145 - 5427339.475+721920.867))
=14155194.957

Invested Capital(Q: Mar. 2024 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=16443847.652 - 3080922.613 - ( 1029968.692 - max(0, 6385550.893 - 5666296.7+1029968.692))
=14082179.232

Note: The Operating Income data used here is four times the quarterly (Mar. 2024) data.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Vinacomin - Power Holding  (HSTC:DTK) ROC % Explanation

ROC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROIC %. The reason book values of debt and equity are used is because the book values are the capital the company received when issuing the debt or receiving the equity investments.

There are four key components to this definition. The first is the use of operating income or EBIT rather than net income in the numerator. The second is the tax adjustment to this operating income or EBIT, computed as a hypothetical tax based on an effective or marginal tax rate. The third is the use of book values for invested capital, rather than market values. The final is the timing difference; the capital invested is from the end of the prior year whereas the operating income or EBIT is the current year's number.

Why is ROC % important?

Because it costs money to raise capital. A firm that generates higher returns on investment than it costs the company to raise the capital needed for that investment is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases, whereas a firm that earns returns that do not match up to its cost of capital will destroy value as it grows.

As of today, Vinacomin - Power Holding's WACC % is 9.28%. Vinacomin - Power Holding's ROC % is 4.57% (calculated using TTM income statement data). Vinacomin - Power Holding earns returns that do not match up to its cost of capital. It will destroy value as it grows.


Be Aware

Like ROE % and ROA %, ROC % is calculated with only 12 months of data. Fluctuations in the company's earnings or business cycles can affect the ratio drastically. It is important to look at the ratio from a long term perspective.


Vinacomin - Power Holding ROC % Related Terms

Thank you for viewing the detailed overview of Vinacomin - Power Holding's ROC % provided by GuruFocus.com. Please click on the following links to see related term pages.


Vinacomin - Power Holding (HSTC:DTK) Business Description

Comparable Companies
Traded in Other Exchanges
N/A
Address
No 78 Duy Tan street, Dich Vong Hiep ward, 2 floor, Sannam building, Cau Giay district, Ha Noi, VNM
Vinacomin - Power Holding Corp is engaged in production, transmission, and selling of electricity. The company invests, constructs, exploits and operates thermal power plants, hydropower plants, electricity using new energy, renewable energy and power grids, power supply systems.

Vinacomin - Power Holding (HSTC:DTK) Headlines

No Headlines