GURUFOCUS.COM » STOCK LIST » Energy » Oil & Gas » PJSC Lukoil (OTCPK:LUKOY) » Definitions » ROC %

PJSC Lukoil (PJSC Lukoil) ROC % : 26.37% (As of Sep. 2023)


View and export this data going back to 1995. Start your Free Trial

What is PJSC Lukoil ROC %?

ROC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROIC %. PJSC Lukoil's annualized return on capital (ROC %) for the quarter that ended in Sep. 2023 was 26.37%.

As of today (2024-05-05), PJSC Lukoil's WACC % is 12.19%. PJSC Lukoil's ROC % is 33.16% (calculated using TTM income statement data). PJSC Lukoil generates higher returns on investment than it costs the company to raise the capital needed for that investment. It is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases.


PJSC Lukoil ROC % Historical Data

The historical data trend for PJSC Lukoil's ROC % can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

PJSC Lukoil ROC % Chart

PJSC Lukoil Annual Data
Trend Dec13 Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22
ROC %
Get a 7-Day Free Trial Premium Member Only Premium Member Only 13.02 15.19 1.23 35.01 47.13

PJSC Lukoil Quarterly Data
Dec18 Mar19 Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23
ROC % Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 25.84 21.28 16.20 62.51 26.37

PJSC Lukoil ROC % Calculation

PJSC Lukoil's annualized Return on Capital (ROC %) for the fiscal year that ended in Dec. 2022 is calculated as:

ROC % (A: Dec. 2022 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (A: Dec. 2021 ) + Invested Capital (A: Dec. 2022 ))/ count )
=15298.514 * ( 1 - 12.31% )/( (25487.329 + 31435.614)/ 2 )
=13415.2669266/28461.4715
=47.13 %

where

Invested Capital(A: Dec. 2021 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=28420.816 - 4788.182 - ( 1040.773 - max(0, 12121.982 - 10267.287+1040.773))
=25487.329

Invested Capital(A: Dec. 2022 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=37324.517 - 5881.266 - ( 5145.416 - max(0, 15260.367 - 15268.004+5145.416))
=31435.614

PJSC Lukoil's annualized Return on Capital (ROC %) for the quarter that ended in Sep. 2023 is calculated as:

ROC % (Q: Sep. 2023 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (Q: Jun. 2023 ) + Invested Capital (Q: Sep. 2023 ))/ count )
=7106.352 * ( 1 - 12.03% )/( (24402.7 + 23004.942)/ 2 )
=6251.4578544/23703.821
=26.37 %

where

Invested Capital(Q: Jun. 2023 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=30311.766 - 6629.152 - ( 2280.568 - max(0, 11406.123 - 10686.037+2280.568))
=24402.7

Invested Capital(Q: Sep. 2023 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=30833.86 - 7720.833 - ( 3813.699 - max(0, 13013.055 - 13121.14+3813.699))
=23004.942

Note: The Operating Income data used here is four times the quarterly (Sep. 2023) data.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


PJSC Lukoil  (OTCPK:LUKOY) ROC % Explanation

ROC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROIC %. The reason book values of debt and equity are used is because the book values are the capital the company received when issuing the debt or receiving the equity investments.

There are four key components to this definition. The first is the use of operating income or EBIT rather than net income in the numerator. The second is the tax adjustment to this operating income or EBIT, computed as a hypothetical tax based on an effective or marginal tax rate. The third is the use of book values for invested capital, rather than market values. The final is the timing difference; the capital invested is from the end of the prior year whereas the operating income or EBIT is the current year's number.

Why is ROC % important?

Because it costs money to raise capital. A firm that generates higher returns on investment than it costs the company to raise the capital needed for that investment is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases, whereas a firm that earns returns that do not match up to its cost of capital will destroy value as it grows.

As of today, PJSC Lukoil's WACC % is 12.19%. PJSC Lukoil's ROC % is 33.16% (calculated using TTM income statement data). PJSC Lukoil generates higher returns on investment than it costs the company to raise the capital needed for that investment. It is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases.


Be Aware

Like ROE % and ROA %, ROC % is calculated with only 12 months of data. Fluctuations in the company's earnings or business cycles can affect the ratio drastically. It is important to look at the ratio from a long term perspective.


PJSC Lukoil ROC % Related Terms

Thank you for viewing the detailed overview of PJSC Lukoil's ROC % provided by GuruFocus.com. Please click on the following links to see related term pages.


PJSC Lukoil (PJSC Lukoil) Business Description

Traded in Other Exchanges
Address
11, Sretensky Boulevard, Moscow, RUS, 101000
PJSC Lukoil directs the financial decisions and operations of the main group's subsidiaries. Altogether, Lukoil is an integrated oil company that has exposure to the entire range of activities in the oil and gas cycle from exploration to sales of refined products. Exploration and production activities are conducted with assets located in Russia, Iraq, and Uzbekistan, on offshore and onshore fields. Lukoil brings an array of petroleum products to the market through its refinery unit, including gasoline, medium distillates, dark petroleum products, lubricants, and other related products. Russia constitutes a significant portion of the group's distribution network; however, its products penetrate a number of different markets in Europe and the Americas.

PJSC Lukoil (PJSC Lukoil) Headlines

From GuruFocus

PJSC Lukoil Stock Appears To Be Significantly Overvalued

By GF Value GF Value 04-07-2021

3 High-Performing Large Caps

By Alberto Abaterusso Alberto Abaterusso 02-21-2019

Weak Oil Prices Put Lukoil Into Stress, But Cash Flow Maintained

By reports.droy reports.droy 12-02-2014

Li Lu: What Value Investors Can Learn From Early-90s Russia

By Stepan Lavrouk Stepan Lavrouk 06-03-2019

Top 5 1st Quarter Trades of THOMAS WHITE INTERNATIONAL LTD

By GuruFocus Research GuruFocus Editor 05-13-2022

Russia: Buy at Your Own Peril

By Joseph L Shaefer Joseph L Shaefer 11-11-2015

Brandes Investment Partners Comments on Lukoil

By Holly LaFon Holly LaFon 09-16-2015