Leone Film Group SpA (MIL:LFG) ROC % : 3.45% (As of Dec. 2023)

View and export this data going back to 2013. Start your Free Trial

What is Leone Film Group SpA ROC %?

ROC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROIC %. Leone Film Group SpA's annualized return on capital (ROC %) for the quarter that ended in Dec. 2023 was 3.45%.

As of today (2024-05-21), Leone Film Group SpA's WACC % is 9.91%. Leone Film Group SpA's ROC % is 3.21% (calculated using TTM income statement data). Leone Film Group SpA earns returns that do not match up to its cost of capital. It will destroy value as it grows.

Leone Film Group SpA ROC % Historical Data

The historical data trend for Leone Film Group SpA's ROC % can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Leone Film Group SpA ROC % Chart

Leone Film Group SpA Annual Data

Trend

Dec14

Dec15

Dec16

Dec17

Dec18

Dec19

Dec20

Dec21

Dec22

Dec23

ROC %

Get a 7-Day Free Trial

2.70

1.35

5.38

2.54

3.34

Leone Film Group SpA Semi-Annual Data
	Jun14	Dec14	Jun15	Dec15	Jun16	Dec16	Jun17	Dec17	Jun18	Dec18	Jun19	Dec19	Jun20	Dec20	Jun21	Dec21	Jun22	Dec22	Jun23	Dec23
ROC %	Get a 7-Day Free Trial															8.69	2.33	2.64	0.57	3.45

Leone Film Group SpA ROC % Calculation

Leone Film Group SpA's annualized Return on Capital (ROC %) for the fiscal year that ended in Dec. 2023 is calculated as:

	ROC % (A: Dec. 2023 )
=	NOPAT	/	Average Invested Capital
=	Operating Income * ( 1 - Tax Rate % )	/	( (Invested Capital (A: Dec. 2022 )	+	Invested Capital (A: Dec. 2023 ))	/ count )
=	6.079 * ( 1 - 9.67% )	/	( (173.276	+	155.656)	/ 2 )
=	5.4911607	/	164.466
=	3.34 %

where

	Invested Capital		(A: Dec. 2022 )
=	Total Assets	-	Accounts Payable & Accrued Expense	-	Excess Cash
=	Total Assets	-	Accounts Payable & Accrued Expense	-	( Cash, Cash Equivalents, Marketable Securities	-	max(0, Total Current Liabilities	-	Total Current Assets	+	Cash, Cash Equivalents, Marketable Securities	))
=	211.195	-	28.085	-	( 14.418	-	max(0, 96.849	-	106.683	+	14.418	))
=	173.276

	Invested Capital		(A: Dec. 2023 )
=	Total Assets	-	Accounts Payable & Accrued Expense	-	Excess Cash
=	Total Assets	-	Accounts Payable & Accrued Expense	-	( Cash, Cash Equivalents, Marketable Securities	-	max(0, Total Current Liabilities	-	Total Current Assets	+	Cash, Cash Equivalents, Marketable Securities	))
=	189.6	-	24.217	-	( 9.727	-	max(0, 85.307	-	102.998	+	9.727	))
=	155.656

Leone Film Group SpA's annualized Return on Capital (ROC %) for the quarter that ended in Dec. 2023 is calculated as:

	ROC % (Q: Dec. 2023 )
=	NOPAT	/	Average Invested Capital
=	Operating Income * ( 1 - Tax Rate % )	/	( (Invested Capital (Q: Jun. 2023 )	+	Invested Capital (Q: Dec. 2023 ))	/ count )
=	7.586 * ( 1 - 22.57% )	/	( (184.563	+	155.656)	/ 2 )
=	5.8738398	/	170.1095
=	3.45 %

where

	Invested Capital		(Q: Jun. 2023 )
=	Total Assets	-	Accounts Payable & Accrued Expense	-	Excess Cash
=	Total Assets	-	Accounts Payable & Accrued Expense	-	( Cash, Cash Equivalents, Marketable Securities	-	max(0, Total Current Liabilities	-	Total Current Assets	+	Cash, Cash Equivalents, Marketable Securities	))
=	211.601	-	24.898	-	( 9.957	-	max(0, 96.713	-	98.853	+	9.957	))
=	184.563

	Invested Capital		(Q: Dec. 2023 )
=	Total Assets	-	Accounts Payable & Accrued Expense	-	Excess Cash
=	Total Assets	-	Accounts Payable & Accrued Expense	-	( Cash, Cash Equivalents, Marketable Securities	-	max(0, Total Current Liabilities	-	Total Current Assets	+	Cash, Cash Equivalents, Marketable Securities	))
=	189.6	-	24.217	-	( 9.727	-	max(0, 85.307	-	102.998	+	9.727	))
=	155.656

Note: The Operating Income data used here is two times the semi-annual (Dec. 2023) data.

Leone Film Group SpA (MIL:LFG) ROC % Explanation

ROC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROIC %. The reason book values of debt and equity are used is because the book values are the capital the company received when issuing the debt or receiving the equity investments.

There are four key components to this definition. The first is the use of operating income or EBIT rather than net income in the numerator. The second is the tax adjustment to this operating income or EBIT, computed as a hypothetical tax based on an effective or marginal tax rate. The third is the use of book values for invested capital, rather than market values. The final is the timing difference; the capital invested is from the end of the prior year whereas the operating income or EBIT is the current year's number.

Why is ROC % important?

Because it costs money to raise capital. A firm that generates higher returns on investment than it costs the company to raise the capital needed for that investment is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases, whereas a firm that earns returns that do not match up to its cost of capital will destroy value as it grows.

As of today, Leone Film Group SpA's WACC % is 9.91%. Leone Film Group SpA's ROC % is 3.21% (calculated using TTM income statement data). Leone Film Group SpA earns returns that do not match up to its cost of capital. It will destroy value as it grows.

Be Aware

Like ROE % and ROA %, ROC % is calculated with only 12 months of data. Fluctuations in the company's earnings or business cycles can affect the ratio drastically. It is important to look at the ratio from a long term perspective.

Leone Film Group SpA ROC % Related Terms

Thank you for viewing the detailed overview of Leone Film Group SpA's ROC % provided by GuruFocus.com. Please click on the following links to see related term pages.

Leone Film Group SpA (MIL:LFG) Business Description

Industry

GURUFOCUS.COM » STOCK LIST » Communication Services » Media - Diversified » Leone Film Group SpA (MIL:LFG) » Definitions » ROC %

Comparable Companies

Traded in Other Exchanges

N/A

Address

Via Burma, 74/76, Rome, ITA, 00144

Website

http://www.leonefilmgroup.com

Leone Film Group SpA is an independent film and audiovisual production and distribution company. It is engaged in the production and distribution of films. The Company owns and controls library of films of Sergio Leone Italy, as well as holds right in the co-owned films of MGM and United Artists Paramount.