GURUFOCUS.COM » STOCK LIST » Communication Services » Media - Diversified » Crayons Advertising Ltd (NSE:CRAYONS) » Definitions » ROC %

Crayons Advertising (NSE:CRAYONS) ROC % : 24.33% (As of Dec. 2022)


View and export this data going back to 2023. Start your Free Trial

What is Crayons Advertising ROC %?

ROC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROIC %. Crayons Advertising's annualized return on capital (ROC %) for the quarter that ended in Dec. 2022 was 24.33%.

As of today (2024-05-27), Crayons Advertising's WACC % is 0.00%. Crayons Advertising's ROC % is 0.00% (calculated using TTM income statement data). Crayons Advertising earns returns that do not match up to its cost of capital. It will destroy value as it grows.


Crayons Advertising ROC % Historical Data

The historical data trend for Crayons Advertising's ROC % can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Crayons Advertising ROC % Chart

Crayons Advertising Annual Data
Trend Mar20 Mar21 Mar22
ROC %
3.43 0.55 7.67

Crayons Advertising Quarterly Data
Mar20 Mar21 Mar22 Sep22 Dec22
ROC % - - - - 24.33

Crayons Advertising ROC % Calculation

Crayons Advertising's annualized Return on Capital (ROC %) for the fiscal year that ended in Mar. 2022 is calculated as:

ROC % (A: Mar. 2022 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (A: Mar. 2021 ) + Invested Capital (A: Mar. 2022 ))/ count )
=56.205 * ( 1 - 31.44% )/( (509.279 + 495.673)/ 2 )
=38.534148/502.476
=7.67 %

where

Invested Capital(A: Mar. 2021 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=1066.477 - 526.508 - ( 30.69 - max(0, 597.921 - 717.202+30.69))
=509.279

Invested Capital(A: Mar. 2022 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=1272.547 - 653.658 - ( 178.48 - max(0, 848.26 - 971.476+178.48))
=495.673

Crayons Advertising's annualized Return on Capital (ROC %) for the quarter that ended in Dec. 2022 is calculated as:

ROC % (Q: Dec. 2022 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (Q: Sep. 2022 ) + Invested Capital (Q: Dec. 2022 ))/ count )
=227.772 * ( 1 - 27.56% )/( (650.32 + 706.285)/ 2 )
=164.9980368/678.3025
=24.33 %

where

Invested Capital(Q: Sep. 2022 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=1315.533 - 584.923 - ( 80.29 - max(0, 843.499 - 1025.652+80.29))
=650.32

Invested Capital(Q: Dec. 2022 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=1299.316 - 561.42 - ( 31.611 - max(0, 765.089 - 1058.063+31.611))
=706.285

Note: The Operating Income data used here is four times the quarterly (Dec. 2022) data.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Crayons Advertising  (NSE:CRAYONS) ROC % Explanation

ROC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROIC %. The reason book values of debt and equity are used is because the book values are the capital the company received when issuing the debt or receiving the equity investments.

There are four key components to this definition. The first is the use of operating income or EBIT rather than net income in the numerator. The second is the tax adjustment to this operating income or EBIT, computed as a hypothetical tax based on an effective or marginal tax rate. The third is the use of book values for invested capital, rather than market values. The final is the timing difference; the capital invested is from the end of the prior year whereas the operating income or EBIT is the current year's number.

Why is ROC % important?

Because it costs money to raise capital. A firm that generates higher returns on investment than it costs the company to raise the capital needed for that investment is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases, whereas a firm that earns returns that do not match up to its cost of capital will destroy value as it grows.

As of today, Crayons Advertising's WACC % is 0.00%. Crayons Advertising's ROC % is 0.00% (calculated using TTM income statement data). Crayons Advertising earns returns that do not match up to its cost of capital. It will destroy value as it grows.


Be Aware

Like ROE % and ROA %, ROC % is calculated with only 12 months of data. Fluctuations in the company's earnings or business cycles can affect the ratio drastically. It is important to look at the ratio from a long term perspective.


Crayons Advertising ROC % Related Terms

Thank you for viewing the detailed overview of Crayons Advertising's ROC % provided by GuruFocus.com. Please click on the following links to see related term pages.


Crayons Advertising (NSE:CRAYONS) Business Description

Traded in Other Exchanges
N/A
Address
Maa Anandmayee Marg, NSIC Complex, Phase- III, Okhla Industrial Estate, New Delhi, IND, 110020
Crayons Advertising Ltd is an Integrated marketing and communications agency. The company is expanding its business horizons with the moving trends across the world, reflecting its growing expertise in the marketing, branding and advertising industry. The company provides Television advertising, Print Advertising, Radio Advertising, Internet/Online Advertising, Mobile Advertising, and Outdoor Advertising.

Crayons Advertising (NSE:CRAYONS) Headlines

No Headlines