GURUFOCUS.COM » STOCK LIST » Communication Services » Media - Diversified » Phantom Digital Effects Ltd (NSE:PHANTOMFX) » Definitions » ROC %

Phantom Digital Effects (NSE:PHANTOMFX) ROC % : 21.05% (As of Sep. 2023)


View and export this data going back to 2022. Start your Free Trial

What is Phantom Digital Effects ROC %?

ROC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROIC %. Phantom Digital Effects's annualized return on capital (ROC %) for the quarter that ended in Sep. 2023 was 21.05%.

As of today (2024-06-05), Phantom Digital Effects's WACC % is 12.92%. Phantom Digital Effects's ROC % is 15.30% (calculated using TTM income statement data). Phantom Digital Effects generates higher returns on investment than it costs the company to raise the capital needed for that investment. It is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases.


Phantom Digital Effects ROC % Historical Data

The historical data trend for Phantom Digital Effects's ROC % can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Phantom Digital Effects ROC % Chart

Phantom Digital Effects Annual Data
Trend Mar20 Mar21 Mar22 Mar23
ROC %
15.06 28.91 79.86 51.78

Phantom Digital Effects Quarterly Data
Mar20 Mar21 Mar22 Jun22 Sep22 Mar23 Jun23 Sep23
ROC % Get a 7-Day Free Trial 131.28 100.41 - 46.09 21.05

Phantom Digital Effects ROC % Calculation

Phantom Digital Effects's annualized Return on Capital (ROC %) for the fiscal year that ended in Mar. 2023 is calculated as:

ROC % (A: Mar. 2023 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (A: Mar. 2022 ) + Invested Capital (A: Mar. 2023 ))/ count )
=218.156 * ( 1 - 25.63% )/( (92.682 + 533.994)/ 2 )
=162.2426172/313.338
=51.78 %

where

Invested Capital(A: Mar. 2023 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=630.893 - 56.312 - ( 40.587 - max(0, 167.305 - 501.094+40.587))
=533.994

Phantom Digital Effects's annualized Return on Capital (ROC %) for the quarter that ended in Sep. 2023 is calculated as:

ROC % (Q: Sep. 2023 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (Q: Jun. 2023 ) + Invested Capital (Q: Sep. 2023 ))/ count )
=231.948 * ( 1 - 21.59% )/( (0 + 864.145)/ 1 )
=181.8704268/864.145
=21.05 %

where

Invested Capital(Q: Sep. 2023 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=965.399 - 53.203 - ( 48.051 - max(0, 397.884 - 759.594+48.051))
=864.145

Note: The Operating Income data used here is four times the quarterly (Sep. 2023) data.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Phantom Digital Effects  (NSE:PHANTOMFX) ROC % Explanation

ROC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROIC %. The reason book values of debt and equity are used is because the book values are the capital the company received when issuing the debt or receiving the equity investments.

There are four key components to this definition. The first is the use of operating income or EBIT rather than net income in the numerator. The second is the tax adjustment to this operating income or EBIT, computed as a hypothetical tax based on an effective or marginal tax rate. The third is the use of book values for invested capital, rather than market values. The final is the timing difference; the capital invested is from the end of the prior year whereas the operating income or EBIT is the current year's number.

Why is ROC % important?

Because it costs money to raise capital. A firm that generates higher returns on investment than it costs the company to raise the capital needed for that investment is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases, whereas a firm that earns returns that do not match up to its cost of capital will destroy value as it grows.

As of today, Phantom Digital Effects's WACC % is 12.92%. Phantom Digital Effects's ROC % is 15.30% (calculated using TTM income statement data). Phantom Digital Effects generates higher returns on investment than it costs the company to raise the capital needed for that investment. It is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases.


Be Aware

Like ROE % and ROA %, ROC % is calculated with only 12 months of data. Fluctuations in the company's earnings or business cycles can affect the ratio drastically. It is important to look at the ratio from a long term perspective.


Phantom Digital Effects ROC % Related Terms

Thank you for viewing the detailed overview of Phantom Digital Effects's ROC % provided by GuruFocus.com. Please click on the following links to see related term pages.


Phantom Digital Effects (NSE:PHANTOMFX) Business Description

Traded in Other Exchanges
N/A
Address
3rd Main Road, 6th Floor, Tower B, Kosmo One Tech Park, Plot No.14, Ambattur, Chennai, TN, IND, 600058
Phantom Digital Effects Ltd is a certified trusted partner network (TPN) company, full-fledged creative VFX studio, based in India with offices operating in US and Canada. As a TPN Certified studio, PhantomFX offers a wide range of VFX services. The company's specializations include: Completing a Shot with final compositing, Creating 3D elements, photoreal creatures, and environments, Rig/Wire removal, paint cleanup, rotoscopy, 3D matchmove, 3D animation (storyboard, animation), Pre-visualization Game cinematics, Fire / water Fx and other natural phenomena 3D ride animation.

Phantom Digital Effects (NSE:PHANTOMFX) Headlines

No Headlines