GURUFOCUS.COM » STOCK LIST » Real Estate » Real Estate » Khai Hoan Land Real Estate JSC (STC:KHG) » Definitions » ROC %

Khai Hoan Land Real Estate JSC (STC:KHG) ROC % : -0.76% (As of Mar. 2024)


View and export this data going back to 2021. Start your Free Trial

What is Khai Hoan Land Real Estate JSC ROC %?

ROC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROIC %. Khai Hoan Land Real Estate JSC's annualized return on capital (ROC %) for the quarter that ended in Mar. 2024 was -0.76%.

As of today (2024-06-06), Khai Hoan Land Real Estate JSC's WACC % is 12.29%. Khai Hoan Land Real Estate JSC's ROC % is -0.66% (calculated using TTM income statement data). Khai Hoan Land Real Estate JSC earns returns that do not match up to its cost of capital. It will destroy value as it grows.


Khai Hoan Land Real Estate JSC ROC % Historical Data

The historical data trend for Khai Hoan Land Real Estate JSC's ROC % can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Khai Hoan Land Real Estate JSC ROC % Chart

Khai Hoan Land Real Estate JSC Annual Data
Trend Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
ROC %
Get a 7-Day Free Trial -0.58 4.77 11.76 5.17 -0.73

Khai Hoan Land Real Estate JSC Quarterly Data
Dec18 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24
ROC % Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -1.54 -0.66 -0.46 -0.45 -0.76

Khai Hoan Land Real Estate JSC ROC % Calculation

Khai Hoan Land Real Estate JSC's annualized Return on Capital (ROC %) for the fiscal year that ended in Dec. 2023 is calculated as:

ROC % (A: Dec. 2023 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (A: Dec. 2022 ) + Invested Capital (A: Dec. 2023 ))/ count )
=-59558.908 * ( 1 - 25.86% )/( (6019183.942 + 6135942.159)/ 2 )
=-44156.9743912/6077563.0505
=-0.73 %

where

Invested Capital(A: Dec. 2022 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=7044644.779 - 829755.941 - ( 195704.896 - max(0, 1903939.906 - 2179412.706+195704.896))
=6019183.942

Invested Capital(A: Dec. 2023 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=6390734.41 - 184649.621 - ( 70142.63 - max(0, 984926.397 - 1860333.161+70142.63))
=6135942.159

Khai Hoan Land Real Estate JSC's annualized Return on Capital (ROC %) for the quarter that ended in Mar. 2024 is calculated as:

ROC % (Q: Mar. 2024 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (Q: Dec. 2023 ) + Invested Capital (Q: Mar. 2024 ))/ count )
=-58488.14 * ( 1 - 20.22% )/( (6135942.159 + 6162281.594)/ 2 )
=-46661.838092/6149111.8765
=-0.76 %

where

Invested Capital(Q: Dec. 2023 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=6390734.41 - 184649.621 - ( 70142.63 - max(0, 984926.397 - 1860333.161+70142.63))
=6135942.159

Invested Capital(Q: Mar. 2024 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=6308751.914 - 112122.84 - ( 34347.48 - max(0, 889992.349 - 1780635.988+34347.48))
=6162281.594

Note: The Operating Income data used here is four times the quarterly (Mar. 2024) data.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Khai Hoan Land Real Estate JSC  (STC:KHG) ROC % Explanation

ROC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROIC %. The reason book values of debt and equity are used is because the book values are the capital the company received when issuing the debt or receiving the equity investments.

There are four key components to this definition. The first is the use of operating income or EBIT rather than net income in the numerator. The second is the tax adjustment to this operating income or EBIT, computed as a hypothetical tax based on an effective or marginal tax rate. The third is the use of book values for invested capital, rather than market values. The final is the timing difference; the capital invested is from the end of the prior year whereas the operating income or EBIT is the current year's number.

Why is ROC % important?

Because it costs money to raise capital. A firm that generates higher returns on investment than it costs the company to raise the capital needed for that investment is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases, whereas a firm that earns returns that do not match up to its cost of capital will destroy value as it grows.

As of today, Khai Hoan Land Real Estate JSC's WACC % is 12.29%. Khai Hoan Land Real Estate JSC's ROC % is -0.66% (calculated using TTM income statement data). Khai Hoan Land Real Estate JSC earns returns that do not match up to its cost of capital. It will destroy value as it grows.


Be Aware

Like ROE % and ROA %, ROC % is calculated with only 12 months of data. Fluctuations in the company's earnings or business cycles can affect the ratio drastically. It is important to look at the ratio from a long term perspective.


Khai Hoan Land Real Estate JSC ROC % Related Terms

Thank you for viewing the detailed overview of Khai Hoan Land Real Estate JSC's ROC % provided by GuruFocus.com. Please click on the following links to see related term pages.


Khai Hoan Land Real Estate JSC (STC:KHG) Business Description

Comparable Companies
Traded in Other Exchanges
N/A
Address
R4-93 Hung Gia 4 Street, Phu My Hung Urban Area, Tan Phong Ward, District 7, Ho Chi Minh City, VNM
Khai Hoan Land Real Estate JSC operates as a real estate developer and a broker. The company develops luxury apartments, resorts, and apartments.

Khai Hoan Land Real Estate JSC (STC:KHG) Headlines

No Headlines