GURUFOCUS.COM » STOCK LIST » Consumer Defensive » Retail - Defensive » Tenmaya Store Co Ltd (TSE:9846) » Definitions » ROC %

Tenmaya Store Co (TSE:9846) ROC % : 3.41% (As of Nov. 2023)


View and export this data going back to 1989. Start your Free Trial

What is Tenmaya Store Co ROC %?

ROC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROIC %. Tenmaya Store Co's annualized return on capital (ROC %) for the quarter that ended in Nov. 2023 was 3.41%.

As of today (2024-05-25), Tenmaya Store Co's WACC % is 0.93%. Tenmaya Store Co's ROC % is 2.56% (calculated using TTM income statement data). Tenmaya Store Co generates higher returns on investment than it costs the company to raise the capital needed for that investment. It is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases.


Tenmaya Store Co ROC % Historical Data

The historical data trend for Tenmaya Store Co's ROC % can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Tenmaya Store Co ROC % Chart

Tenmaya Store Co Annual Data
Trend Feb14 Feb15 Feb16 Feb17 Feb18 Feb19 Feb20 Feb21 Feb22 Feb23
ROC %
Get a 7-Day Free Trial Premium Member Only Premium Member Only 2.71 2.43 2.40 2.95 2.82

Tenmaya Store Co Quarterly Data
Feb19 May19 Aug19 Nov19 Feb20 May20 Aug20 Nov20 Feb21 May21 Aug21 Nov21 Feb22 May22 Aug22 Nov22 Feb23 May23 Aug23 Nov23
ROC % Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 2.45 1.07 2.91 2.24 3.41

Tenmaya Store Co ROC % Calculation

Tenmaya Store Co's annualized Return on Capital (ROC %) for the fiscal year that ended in Feb. 2023 is calculated as:

ROC % (A: Feb. 2023 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (A: Feb. 2022 ) + Invested Capital (A: Feb. 2023 ))/ count )
=2063.794 * ( 1 - 36.06% )/( (46404.74 + 47088.525)/ 2 )
=1319.5898836/46746.6325
=2.82 %

where

Invested Capital(A: Feb. 2022 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=43255.587 - 3344.303 - ( 553.948 - max(0, 11887.524 - 5394.068+553.948))
=46404.74

Invested Capital(A: Feb. 2023 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=43772.368 - 3887.623 - ( 822.016 - max(0, 12969.626 - 5765.846+822.016))
=47088.525

Tenmaya Store Co's annualized Return on Capital (ROC %) for the quarter that ended in Nov. 2023 is calculated as:

ROC % (Q: Nov. 2023 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (Q: Aug. 2023 ) + Invested Capital (Q: Nov. 2023 ))/ count )
=2368.316 * ( 1 - 34.27% )/( (45855.726 + 45526.834)/ 2 )
=1556.6941068/45691.28
=3.41 %

where

Invested Capital(Q: Aug. 2023 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=43525.006 - 4756.923 - ( 468.996 - max(0, 12946.505 - 5858.862+468.996))
=45855.726

Invested Capital(Q: Nov. 2023 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=43377.704 - 4555.423 - ( 695.261 - max(0, 12916.263 - 6211.71+695.261))
=45526.834

Note: The Operating Income data used here is four times the quarterly (Nov. 2023) data.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Tenmaya Store Co  (TSE:9846) ROC % Explanation

ROC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROIC %. The reason book values of debt and equity are used is because the book values are the capital the company received when issuing the debt or receiving the equity investments.

There are four key components to this definition. The first is the use of operating income or EBIT rather than net income in the numerator. The second is the tax adjustment to this operating income or EBIT, computed as a hypothetical tax based on an effective or marginal tax rate. The third is the use of book values for invested capital, rather than market values. The final is the timing difference; the capital invested is from the end of the prior year whereas the operating income or EBIT is the current year's number.

Why is ROC % important?

Because it costs money to raise capital. A firm that generates higher returns on investment than it costs the company to raise the capital needed for that investment is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases, whereas a firm that earns returns that do not match up to its cost of capital will destroy value as it grows.

As of today, Tenmaya Store Co's WACC % is 0.93%. Tenmaya Store Co's ROC % is 2.56% (calculated using TTM income statement data). Tenmaya Store Co generates higher returns on investment than it costs the company to raise the capital needed for that investment. It is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases.


Be Aware

Like ROE % and ROA %, ROC % is calculated with only 12 months of data. Fluctuations in the company's earnings or business cycles can affect the ratio drastically. It is important to look at the ratio from a long term perspective.


Tenmaya Store Co ROC % Related Terms

Thank you for viewing the detailed overview of Tenmaya Store Co's ROC % provided by GuruFocus.com. Please click on the following links to see related term pages.


Tenmaya Store Co (TSE:9846) Business Description

Traded in Other Exchanges
N/A
Address
Okamachi 13-16, Okayama, JPN, 700-8502
Tenmaya Store Co Ltd is a Japan-based company involved in the retail trade of groceries, miscellaneous goods, and clothing.

Tenmaya Store Co (TSE:9846) Headlines

No Headlines