GURUFOCUS.COM » STOCK LIST » Utilities » Utilities - Independent Power Producers » New Sources Energy NV (XAMS:NSE) » Definitions » ROC %

New Sources Energy NV (XAMS:NSE) ROC % : 0.00% (As of Dec. 2022)


View and export this data going back to 1992. Start your Free Trial

What is New Sources Energy NV ROC %?

ROC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROIC %. New Sources Energy NV's annualized return on capital (ROC %) for the quarter that ended in Dec. 2022 was 0.00%.

As of today (2024-06-01), New Sources Energy NV's WACC % is -11.04%. New Sources Energy NV's ROC % is -1214.71% (calculated using TTM income statement data). New Sources Energy NV earns returns that do not match up to its cost of capital. It will destroy value as it grows.


New Sources Energy NV ROC % Historical Data

The historical data trend for New Sources Energy NV's ROC % can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

New Sources Energy NV ROC % Chart

New Sources Energy NV Annual Data
Trend Sep13 Sep14 Sep15 Sep16 Sep17 Sep18 Dec20 Dec21 Dec22 Dec23
ROC %
Get a 7-Day Free Trial Premium Member Only Premium Member Only -494.95 -132.89 -80.73 -161.11 -1,214.71

New Sources Energy NV Semi-Annual Data
Dec10 Jun11 Sep12 Mar13 Sep13 Mar14 Sep14 Mar15 Sep15 Sep16 Mar17 Sep17 Mar18 Sep18 Mar19 Jun20 Dec20 Dec21 Dec22 Dec23
ROC % Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -157.82 -105.63 - - -

New Sources Energy NV ROC % Calculation

New Sources Energy NV's annualized Return on Capital (ROC %) for the fiscal year that ended in Dec. 2023 is calculated as:

ROC % (A: Dec. 2023 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (A: Dec. 2022 ) + Invested Capital (A: Dec. 2023 ))/ count )
=-0.413 * ( 1 - 0% )/( (-1.3877787807814E-17 + 0.068)/ 2 )
=-0.413/0.034
=-1,214.71 %

where

Invested Capital(A: Dec. 2022 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=0.023 - 0.137 - ( 0.017 - max(0, 0.137 - 0.023+0.017))
=-1.3877787807814E-17

New Sources Energy NV's annualized Return on Capital (ROC %) for the quarter that ended in Dec. 2022 is calculated as:

ROC % (Q: Dec. 2022 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (Q: Dec. 2021 ) + Invested Capital (Q: Dec. 2022 ))/ count )
=0 * ( 1 - 0% )/( (0.108 + -1.3877787807814E-17)/ 2 )
=0/0.054
=0.00 %

where

Invested Capital(Q: Dec. 2022 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=0.023 - 0.137 - ( 0.017 - max(0, 0.137 - 0.023+0.017))
=-1.3877787807814E-17

Note: The Operating Income data used here is two times the semi-annual (Dec. 2022) data.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


New Sources Energy NV  (XAMS:NSE) ROC % Explanation

ROC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROIC %. The reason book values of debt and equity are used is because the book values are the capital the company received when issuing the debt or receiving the equity investments.

There are four key components to this definition. The first is the use of operating income or EBIT rather than net income in the numerator. The second is the tax adjustment to this operating income or EBIT, computed as a hypothetical tax based on an effective or marginal tax rate. The third is the use of book values for invested capital, rather than market values. The final is the timing difference; the capital invested is from the end of the prior year whereas the operating income or EBIT is the current year's number.

Why is ROC % important?

Because it costs money to raise capital. A firm that generates higher returns on investment than it costs the company to raise the capital needed for that investment is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases, whereas a firm that earns returns that do not match up to its cost of capital will destroy value as it grows.

As of today, New Sources Energy NV's WACC % is -11.04%. New Sources Energy NV's ROC % is -1214.71% (calculated using TTM income statement data). New Sources Energy NV earns returns that do not match up to its cost of capital. It will destroy value as it grows.


Be Aware

Like ROE % and ROA %, ROC % is calculated with only 12 months of data. Fluctuations in the company's earnings or business cycles can affect the ratio drastically. It is important to look at the ratio from a long term perspective.


New Sources Energy NV ROC % Related Terms

Thank you for viewing the detailed overview of New Sources Energy NV's ROC % provided by GuruFocus.com. Please click on the following links to see related term pages.


New Sources Energy NV (XAMS:NSE) Business Description

Traded in Other Exchanges
N/A
Address
Schothosterlaan 11, Amersfoort, NLD, 3822
New Sources Energy NV develops, operates and invests in projects that generates electricity using renewable energy sources and Photovoltaic method.

New Sources Energy NV (XAMS:NSE) Headlines

No Headlines