El-Mor Electric Installation & Services (1986) (XTAE:ELMR) ROC % : 13.70% (As of Sep. 2023)

View and export this data going back to 2017. Start your Free Trial

What is El-Mor Electric Installation & Services (1986) ROC %?

ROC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROIC %. El-Mor Electric Installation & Services (1986)'s annualized return on capital (ROC %) for the quarter that ended in Sep. 2023 was 13.70%.

As of today (2024-06-08), El-Mor Electric Installation & Services (1986)'s WACC % is 9.93%. El-Mor Electric Installation & Services (1986)'s ROC % is 8.63% (calculated using TTM income statement data). El-Mor Electric Installation & Services (1986) earns returns that do not match up to its cost of capital. It will destroy value as it grows.

El-Mor Electric Installation & Services (1986) ROC % Historical Data

The historical data trend for El-Mor Electric Installation & Services (1986)'s ROC % can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

El-Mor Electric Installation & Services (1986) ROC % Chart

El-Mor Electric Installation & Services (1986) Annual Data

Trend

Dec16

Dec17

Dec18

Dec19

Dec20

Dec21

Dec22

ROC %

Get a 7-Day Free Trial

14.31

10.20

7.79

8.63

8.93

El-Mor Electric Installation & Services (1986) Quarterly Data
	Dec16	Dec17	Dec18	Dec19	Dec20	Dec21	Mar22	Jun22	Sep22	Dec22	Mar23	Jun23	Sep23
ROC %	Get a 7-Day Free Trial								-	4.52	8.10	8.18	13.70

El-Mor Electric Installation & Services (1986) ROC % Calculation

El-Mor Electric Installation & Services (1986)'s annualized Return on Capital (ROC %) for the fiscal year that ended in Dec. 2022 is calculated as:

	ROC % (A: Dec. 2022 )
=	NOPAT	/	Average Invested Capital
=	Operating Income * ( 1 - Tax Rate % )	/	( (Invested Capital (A: Dec. 2021 )	+	Invested Capital (A: Dec. 2022 ))	/ count )
=	36.351 * ( 1 - 24.88% )	/	( (271.42	+	340.145)	/ 2 )
=	27.3068712	/	305.7825
=	8.93 %

where

	Invested Capital		(A: Dec. 2021 )
=	Total Assets	-	Accounts Payable & Accrued Expense	-	Excess Cash
=	Total Assets	-	Accounts Payable & Accrued Expense	-	( Cash, Cash Equivalents, Marketable Securities	-	max(0, Total Current Liabilities	-	Total Current Assets	+	Cash, Cash Equivalents, Marketable Securities	))
=	441.04	-	103.293	-	( 66.327	-	max(0, 185.641	-	279.24	+	66.327	))
=	271.42

	Invested Capital		(A: Dec. 2022 )
=	Total Assets	-	Accounts Payable & Accrued Expense	-	Excess Cash
=	Total Assets	-	Accounts Payable & Accrued Expense	-	( Cash, Cash Equivalents, Marketable Securities	-	max(0, Total Current Liabilities	-	Total Current Assets	+	Cash, Cash Equivalents, Marketable Securities	))
=	510.846	-	116.089	-	( 54.612	-	max(0, 245.456	-	316.27	+	54.612	))
=	340.145

El-Mor Electric Installation & Services (1986)'s annualized Return on Capital (ROC %) for the quarter that ended in Sep. 2023 is calculated as:

	ROC % (Q: Sep. 2023 )
=	NOPAT	/	Average Invested Capital
=	Operating Income * ( 1 - Tax Rate % )	/	( (Invested Capital (Q: Jun. 2023 )	+	Invested Capital (Q: Sep. 2023 ))	/ count )
=	57.444 * ( 1 - 19.44% )	/	( (342.481	+	332.954)	/ 2 )
=	46.2768864	/	337.7175
=	13.70 %

where

	Invested Capital		(Q: Jun. 2023 )
=	Total Assets	-	Accounts Payable & Accrued Expense	-	Excess Cash
=	Total Assets	-	Accounts Payable & Accrued Expense	-	( Cash, Cash Equivalents, Marketable Securities	-	max(0, Total Current Liabilities	-	Total Current Assets	+	Cash, Cash Equivalents, Marketable Securities	))
=	547.699	-	153.558	-	( 51.66	-	max(0, 266.757	-	327.209	+	51.66	))
=	342.481

	Invested Capital		(Q: Sep. 2023 )
=	Total Assets	-	Accounts Payable & Accrued Expense	-	Excess Cash
=	Total Assets	-	Accounts Payable & Accrued Expense	-	( Cash, Cash Equivalents, Marketable Securities	-	max(0, Total Current Liabilities	-	Total Current Assets	+	Cash, Cash Equivalents, Marketable Securities	))
=	554.301	-	164.953	-	( 56.394	-	max(0, 273.301	-	333.79	+	56.394	))
=	332.954

Note: The Operating Income data used here is four times the quarterly (Sep. 2023) data.

El-Mor Electric Installation & Services (1986) (XTAE:ELMR) ROC % Explanation

ROC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROIC %. The reason book values of debt and equity are used is because the book values are the capital the company received when issuing the debt or receiving the equity investments.

There are four key components to this definition. The first is the use of operating income or EBIT rather than net income in the numerator. The second is the tax adjustment to this operating income or EBIT, computed as a hypothetical tax based on an effective or marginal tax rate. The third is the use of book values for invested capital, rather than market values. The final is the timing difference; the capital invested is from the end of the prior year whereas the operating income or EBIT is the current year's number.

Why is ROC % important?

Because it costs money to raise capital. A firm that generates higher returns on investment than it costs the company to raise the capital needed for that investment is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases, whereas a firm that earns returns that do not match up to its cost of capital will destroy value as it grows.

As of today, El-Mor Electric Installation & Services (1986)'s WACC % is 9.93%. El-Mor Electric Installation & Services (1986)'s ROC % is 8.63% (calculated using TTM income statement data). El-Mor Electric Installation & Services (1986) earns returns that do not match up to its cost of capital. It will destroy value as it grows.

Be Aware

Like ROE % and ROA %, ROC % is calculated with only 12 months of data. Fluctuations in the company's earnings or business cycles can affect the ratio drastically. It is important to look at the ratio from a long term perspective.

El-Mor Electric Installation & Services (1986) ROC % Related Terms

Thank you for viewing the detailed overview of El-Mor Electric Installation & Services (1986)'s ROC % provided by GuruFocus.com. Please click on the following links to see related term pages.

El-Mor Electric Installation & Services (1986) (XTAE:ELMR) Business Description

Industry

GURUFOCUS.COM » STOCK LIST » Industrials » Construction » El-Mor Electric Installation & Services (1986) Ltd (XTAE:ELMR) » Definitions » ROC %

Comparable Companies

Traded in Other Exchanges

N/A

Address

22 Hotzot Haytozer Street, Ashkelon, ISR

Website

http://www.el-mor.co.il

El-Mor Electric Installation & Services (1986) Ltd builds electricity projects and deals in energy, infrastructure and communications sectors through subsidiaries.It has branches in Lod, Kfar Saba and Ashkelon. It has electricity and air-conditioning projects in a variety of fields such as power plants, renewable and solar energy, industry, telecom, high-tech, commercial and public buildings, military and defense facilities, electrical and telecom infrastructure, and street lighting.

El-Mor Electric Installation & Services (1986) (XTAE:ELMR) Headlines

No Headlines