IBU-tec advanced materials AG (XTER:IBU) ROC % : 3.43% (As of Dec. 2022)

View and export this data going back to 2017. Start your Free Trial

What is IBU-tec advanced materials AG ROC %?

ROC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROIC %. IBU-tec advanced materials AG's annualized return on capital (ROC %) for the quarter that ended in Dec. 2022 was 3.43%.

As of today (2024-05-29), IBU-tec advanced materials AG's WACC % is 15.53%. IBU-tec advanced materials AG's ROC % is 2.14% (calculated using TTM income statement data). IBU-tec advanced materials AG earns returns that do not match up to its cost of capital. It will destroy value as it grows.

IBU-tec advanced materials AG ROC % Historical Data

The historical data trend for IBU-tec advanced materials AG's ROC % can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

IBU-tec advanced materials AG ROC % Chart

IBU-tec advanced materials AG Annual Data

Trend

Dec16

Dec17

Dec18

Dec19

Dec20

Dec21

Dec22

Dec23

ROC %

Get a 7-Day Free Trial

2.10

2.58

-0.88

2.43

-2.85

IBU-tec advanced materials AG Semi-Annual Data
	Jun16	Dec16	Jun17	Dec17	Jun18	Dec18	Jun19	Dec19	Jun20	Dec20	Jun21	Dec21	Jun22	Dec22	Dec23
ROC %	Get a 7-Day Free Trial										-3.76	3.97	1.86	3.43	-

IBU-tec advanced materials AG ROC % Calculation

IBU-tec advanced materials AG's annualized Return on Capital (ROC %) for the fiscal year that ended in Dec. 2023 is calculated as:

	ROC % (A: Dec. 2023 )
=	NOPAT	/	Average Invested Capital
=	Operating Income * ( 1 - Tax Rate % )	/	( (Invested Capital (A: Dec. 2022 )	+	Invested Capital (A: Dec. 2023 ))	/ count )
=	-1.794 * ( 1 - -11.68% )	/	( (68.513	+	72.078)	/ 2 )
=	-2.0035392	/	70.2955
=	-2.85 %

where

	Invested Capital		(A: Dec. 2022 )
=	Total Assets	-	Accounts Payable & Accrued Expense	-	Excess Cash
=	Total Assets	-	Accounts Payable & Accrued Expense	-	( Cash, Cash Equivalents, Marketable Securities	-	max(0, Total Current Liabilities	-	Total Current Assets	+	Cash, Cash Equivalents, Marketable Securities	))
=	76.357	-	4.717	-	( 3.127	-	max(0, 7.11	-	33.581	+	3.127	))
=	68.513

	Invested Capital		(A: Dec. 2023 )
=	Total Assets	-	Accounts Payable & Accrued Expense	-	Excess Cash
=	Total Assets	-	Accounts Payable & Accrued Expense	-	( Cash, Cash Equivalents, Marketable Securities	-	max(0, Total Current Liabilities	-	Total Current Assets	+	Cash, Cash Equivalents, Marketable Securities	))
=	75.854	-	3.396	-	( 0.38	-	max(0, 6.385	-	30.59	+	0.38	))
=	72.078

IBU-tec advanced materials AG's annualized Return on Capital (ROC %) for the quarter that ended in Dec. 2022 is calculated as:

	ROC % (Q: Dec. 2022 )
=	NOPAT	/	Average Invested Capital
=	Operating Income * ( 1 - Tax Rate % )	/	( (Invested Capital (Q: Jun. 2022 )	+	Invested Capital (Q: Dec. 2022 ))	/ count )
=	1.026 * ( 1 - -117.53% )	/	( (61.44	+	68.513)	/ 2 )
=	2.2318578	/	64.9765
=	3.43 %

where

	Invested Capital		(Q: Jun. 2022 )
=	Total Assets	-	Accounts Payable & Accrued Expense	-	Excess Cash
=	Total Assets	-	Accounts Payable & Accrued Expense	-	( Cash, Cash Equivalents, Marketable Securities	-	max(0, Total Current Liabilities	-	Total Current Assets	+	Cash, Cash Equivalents, Marketable Securities	))
=	77.052	-	4.468	-	( 11.144	-	max(0, 7.009	-	39.12	+	11.144	))
=	61.44

	Invested Capital		(Q: Dec. 2022 )
=	Total Assets	-	Accounts Payable & Accrued Expense	-	Excess Cash
=	Total Assets	-	Accounts Payable & Accrued Expense	-	( Cash, Cash Equivalents, Marketable Securities	-	max(0, Total Current Liabilities	-	Total Current Assets	+	Cash, Cash Equivalents, Marketable Securities	))
=	76.357	-	4.717	-	( 3.127	-	max(0, 7.11	-	33.581	+	3.127	))
=	68.513

Note: The Operating Income data used here is two times the semi-annual (Dec. 2022) data.

IBU-tec advanced materials AG (XTER:IBU) ROC % Explanation

ROC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROIC %. The reason book values of debt and equity are used is because the book values are the capital the company received when issuing the debt or receiving the equity investments.

There are four key components to this definition. The first is the use of operating income or EBIT rather than net income in the numerator. The second is the tax adjustment to this operating income or EBIT, computed as a hypothetical tax based on an effective or marginal tax rate. The third is the use of book values for invested capital, rather than market values. The final is the timing difference; the capital invested is from the end of the prior year whereas the operating income or EBIT is the current year's number.

Why is ROC % important?

Because it costs money to raise capital. A firm that generates higher returns on investment than it costs the company to raise the capital needed for that investment is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases, whereas a firm that earns returns that do not match up to its cost of capital will destroy value as it grows.

As of today, IBU-tec advanced materials AG's WACC % is 15.53%. IBU-tec advanced materials AG's ROC % is 2.14% (calculated using TTM income statement data). IBU-tec advanced materials AG earns returns that do not match up to its cost of capital. It will destroy value as it grows.

Be Aware

Like ROE % and ROA %, ROC % is calculated with only 12 months of data. Fluctuations in the company's earnings or business cycles can affect the ratio drastically. It is important to look at the ratio from a long term perspective.

IBU-tec advanced materials AG ROC % Related Terms

Thank you for viewing the detailed overview of IBU-tec advanced materials AG's ROC % provided by GuruFocus.com. Please click on the following links to see related term pages.

IBU-tec advanced materials AG (XTER:IBU) Business Description

Industry

GURUFOCUS.COM » STOCK LIST » Basic Materials » Chemicals » IBU-tec advanced materials AG (XTER:IBU) » Definitions » ROC %

Comparable Companies

Traded in Other Exchanges

0UNS:UK

Address

Hainweg 9-11, Weimar, TH, DEU, 99425

Website

https://www.ibu-tec.com

IBU-tec advanced materials AG is a provider of custom development and production services by means of thermal process technology in the field of the inorganic chemical industry. The company offers services such as Material development and analytics, Process trials and scale-up, Tolling services, Process, and plant optimization, among others.

Executives

Ulrich Weitz

Board of Directors

IBU-tec advanced materials AG (XTER:IBU) Headlines

No Headlines