GURUFOCUS.COM » STOCK LIST » Healthcare » Healthcare Providers & Services » Patrangsit Healthcare Group PCL (BKK:PHG) » Definitions » ROIC %

Patrangsit Healthcare Group PCL (BKK:PHG) ROIC % : 38.81% (As of Dec. 2023)


View and export this data going back to 2023. Start your Free Trial

What is Patrangsit Healthcare Group PCL ROIC %?

ROIC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROC %. Patrangsit Healthcare Group PCL's annualized return on invested capital (ROIC %) for the quarter that ended in Dec. 2023 was 38.81%.

As of today (2024-05-14), Patrangsit Healthcare Group PCL's WACC % is 10.17%. Patrangsit Healthcare Group PCL's ROIC % is 22.43% (calculated using TTM income statement data). Patrangsit Healthcare Group PCL generates higher returns on investment than it costs the company to raise the capital needed for that investment. It is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases.


Patrangsit Healthcare Group PCL ROIC % Historical Data

The historical data trend for Patrangsit Healthcare Group PCL's ROIC % can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Patrangsit Healthcare Group PCL ROIC % Chart

Patrangsit Healthcare Group PCL Annual Data
Trend Dec21 Dec22 Dec23
ROIC %
33.80 30.54 25.95

Patrangsit Healthcare Group PCL Quarterly Data
Dec21 Mar22 Sep22 Dec22 Mar23 Sep23 Dec23
ROIC % Get a 7-Day Free Trial - 9.91 18.49 31.80 38.81

Competitive Comparison of Patrangsit Healthcare Group PCL's ROIC %

For the Medical Care Facilities subindustry, Patrangsit Healthcare Group PCL's ROIC %, along with its competitors' market caps and ROIC % data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Patrangsit Healthcare Group PCL's ROIC % Distribution in the Healthcare Providers & Services Industry

For the Healthcare Providers & Services industry and Healthcare sector, Patrangsit Healthcare Group PCL's ROIC % distribution charts can be found below:

* The bar in red indicates where Patrangsit Healthcare Group PCL's ROIC % falls into.



Patrangsit Healthcare Group PCL ROIC % Calculation

Patrangsit Healthcare Group PCL's annualized Return on Invested Capital (ROIC %) for the fiscal year that ended in Dec. 2023 is calculated as:

ROIC % (A: Dec. 2023 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (A: Dec. 2022 ) + Invested Capital (A: Dec. 2023 ))/ count )
=334.372 * ( 1 - 20.05% )/( (1013.565 + 1046.44)/ 2 )
=267.330414/1030.0025
=25.95 %

where

Invested Capital(A: Dec. 2022 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=1624.071 - 276.339 - ( 334.167 - max(0, 341.722 - 716.15+334.167))
=1013.565

Invested Capital(A: Dec. 2023 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=2362.605 - 303.692 - ( 1012.473 - max(0, 348.846 - 1384.557+1012.473))
=1046.44

Patrangsit Healthcare Group PCL's annualized Return on Invested Capital (ROIC %) for the quarter that ended in Dec. 2023 is calculated as:

ROIC % (Q: Dec. 2023 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (Q: Sep. 2023 ) + Invested Capital (Q: Dec. 2023 ))/ count )
=513.396 * ( 1 - 20.15% )/( (1065.945 + 1046.44)/ 2 )
=409.946706/1056.1925
=38.81 %

where

Invested Capital(Q: Sep. 2023 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=2283.68 - 271.057 - ( 946.678 - max(0, 336.68 - 1351.864+946.678))
=1065.945

Invested Capital(Q: Dec. 2023 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=2362.605 - 303.692 - ( 1012.473 - max(0, 348.846 - 1384.557+1012.473))
=1046.44

Note: The Operating Income data used here is four times the quarterly (Dec. 2023) data.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Patrangsit Healthcare Group PCL  (BKK:PHG) ROIC % Explanation

ROIC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROC %. The reason book values of debt and equity are used is because the book values are the capital the company received when issuing the debt or receiving the equity investments.

There are four key components to this definition. The first is the use of operating income or EBIT rather than net income in the numerator. The second is the tax adjustment to this operating income or EBIT, computed as a hypothetical tax based on an effective or marginal tax rate. The third is the use of book values for invested capital, rather than market values. The final is the timing difference; the capital invested is from the end of the prior year whereas the operating income or EBIT is the current year's number.

Why is ROIC % important?

Because it costs money to raise capital. A firm that generates higher returns on investment than it costs the company to raise the capital needed for that investment is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases, whereas a firm that earns returns that do not match up to its cost of capital will destroy value as it grows.

As of today, Patrangsit Healthcare Group PCL's WACC % is 10.17%. Patrangsit Healthcare Group PCL's ROIC % is 22.43% (calculated using TTM income statement data). Patrangsit Healthcare Group PCL generates higher returns on investment than it costs the company to raise the capital needed for that investment. It is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases. Patrangsit Healthcare Group PCL earns returns that do not match up to its cost of capital. It will destroy value as it grows.


Be Aware

Like ROE % and ROA %, ROIC % is calculated with only 12 months of data. Fluctuations in the company's earnings or business cycles can affect the ratio drastically. It is important to look at the ratio from a long term perspective.


Patrangsit Healthcare Group PCL ROIC % Related Terms

Thank you for viewing the detailed overview of Patrangsit Healthcare Group PCL's ROIC % provided by GuruFocus.com. Please click on the following links to see related term pages.


Patrangsit Healthcare Group PCL (BKK:PHG) Business Description

Traded in Other Exchanges
N/A
Address
Phaholyothin Road, 733/345 and 733/346 Moo 8, Khu Khot, Lam Luk Ka, Pathum Thani, Bangkok, THA, 12130
Patrangsit Healthcare Group PCL is engaged in the hospital business. It is a medical provider with a team of skilled medical professionals. The company expanded the hospital and area By establishing more hospitals in the network, totaling 3 hospitals, consisting of Phaet Rangsit Hospital, Phaet Rangsit 2 Hospital, and Rangsit Maternal and Child Specialist Hospital To be able to cover a variety of specialized medical services.