GURUFOCUS.COM » STOCK LIST » Energy » Oil & Gas » Honghua Group Ltd (HKSE:00196) » Definitions » ROIC %

Honghua Group (HKSE:00196) ROIC % : -3.55% (As of Dec. 2023)


View and export this data going back to 2008. Start your Free Trial

What is Honghua Group ROIC %?

ROIC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROC %. Honghua Group's annualized return on invested capital (ROIC %) for the quarter that ended in Dec. 2023 was -3.55%.

As of today (2024-05-29), Honghua Group's WACC % is 4.68%. Honghua Group's ROIC % is -2.38% (calculated using TTM income statement data). Honghua Group earns returns that do not match up to its cost of capital. It will destroy value as it grows.


Honghua Group ROIC % Historical Data

The historical data trend for Honghua Group's ROIC % can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Honghua Group ROIC % Chart

Honghua Group Annual Data
Trend Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
ROIC %
Get a 7-Day Free Trial Premium Member Only Premium Member Only 4.47 4.83 -2.04 -1.59 -2.30

Honghua Group Semi-Annual Data
Jun14 Dec14 Jun15 Dec15 Jun16 Dec16 Jun17 Dec17 Jun18 Dec18 Jun19 Dec19 Jun20 Dec20 Jun21 Dec21 Jun22 Dec22 Jun23 Dec23
ROIC % Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -4.81 -7.09 5.30 -1.42 -3.55

Competitive Comparison of Honghua Group's ROIC %

For the Oil & Gas Equipment & Services subindustry, Honghua Group's ROIC %, along with its competitors' market caps and ROIC % data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Honghua Group's ROIC % Distribution in the Oil & Gas Industry

For the Oil & Gas industry and Energy sector, Honghua Group's ROIC % distribution charts can be found below:

* The bar in red indicates where Honghua Group's ROIC % falls into.



Honghua Group ROIC % Calculation

Honghua Group's annualized Return on Invested Capital (ROIC %) for the fiscal year that ended in Dec. 2023 is calculated as:

ROIC % (A: Dec. 2023 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (A: Dec. 2022 ) + Invested Capital (A: Dec. 2023 ))/ count )
=-218.477 * ( 1 - -2.01% )/( (10705.493 + 8634.257)/ 2 )
=-222.8683877/9669.875
=-2.30 %

where

Invested Capital(A: Dec. 2022 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=13760.703 - 3603.088 - ( 806.535 - max(0, 9354.794 - 8806.916+806.535))
=10705.493

Invested Capital(A: Dec. 2023 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=13693.607 - 4179.734 - ( 879.616 - max(0, 7396.247 - 8822.667+879.616))
=8634.257

Honghua Group's annualized Return on Invested Capital (ROIC %) for the quarter that ended in Dec. 2023 is calculated as:

ROIC % (Q: Dec. 2023 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (Q: Jun. 2023 ) + Invested Capital (Q: Dec. 2023 ))/ count )
=-299.512 * ( 1 - -2.99% )/( (8733.115 + 8634.257)/ 2 )
=-308.4674088/8683.686
=-3.55 %

where

Invested Capital(Q: Jun. 2023 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=14394.004 - 4592.902 - ( 1067.987 - max(0, 8433.635 - 9585.437+1067.987))
=8733.115

Invested Capital(Q: Dec. 2023 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=13693.607 - 4179.734 - ( 879.616 - max(0, 7396.247 - 8822.667+879.616))
=8634.257

Note: The Operating Income data used here is two times the semi-annual (Dec. 2023) data.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Honghua Group  (HKSE:00196) ROIC % Explanation

ROIC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROC %. The reason book values of debt and equity are used is because the book values are the capital the company received when issuing the debt or receiving the equity investments.

There are four key components to this definition. The first is the use of operating income or EBIT rather than net income in the numerator. The second is the tax adjustment to this operating income or EBIT, computed as a hypothetical tax based on an effective or marginal tax rate. The third is the use of book values for invested capital, rather than market values. The final is the timing difference; the capital invested is from the end of the prior year whereas the operating income or EBIT is the current year's number.

Why is ROIC % important?

Because it costs money to raise capital. A firm that generates higher returns on investment than it costs the company to raise the capital needed for that investment is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases, whereas a firm that earns returns that do not match up to its cost of capital will destroy value as it grows.

As of today, Honghua Group's WACC % is 4.68%. Honghua Group's ROIC % is -2.38% (calculated using TTM income statement data).


Be Aware

Like ROE % and ROA %, ROIC % is calculated with only 12 months of data. Fluctuations in the company's earnings or business cycles can affect the ratio drastically. It is important to look at the ratio from a long term perspective.


Honghua Group ROIC % Related Terms

Thank you for viewing the detailed overview of Honghua Group's ROIC % provided by GuruFocus.com. Please click on the following links to see related term pages.


Honghua Group (HKSE:00196) Business Description

Traded in Other Exchanges
Address
99 East Road, Information Park, Jinniu District, Sichuan, Chengdu, CHN, 610036
Honghua Group Ltd is engaged in manufacturing drilling rigs, oil and gas exploitation equipment, providing drilling services and fracturing. It manufactures conventional land drilling rigs, digital drilling rigs, accessories for drilling rigs, as well as the parts and components for the drilling rigs or the maintenance of the drilling rigs in operation. Its segments include Land drilling rigs; Parts and components and others; Drilling engineering services; and Fracturing. It derives a majority of revenue from Parts and components and others segment. Geographically it operates in the PRC, Americas, Middle East, Europe and Central Asia, South Asia and South East, and Africa, of which prime revenue is derived from the PRC.
Executives
Tricor Equity Trustee Limited 2301 Trustee
Dongfang Electric Corporation 2201 Interest of corporation controlled by you
Dongfang Electric International Investment Co., Limited 2101 Beneficial owner
China Chengtong Holdings Group Limited 2201 Interest of corporation controlled by you
China Chengtong Hong Kong Company Limited 2201 Interest of corporation controlled by you
Ke Hua Ji Shu You Xian Gong Si 2101 Beneficial owner
Zhong Guo Hang Tian Ke Gong Ji Tuan You Xian Gong Si 2201 Interest of corporation controlled by you
Shen Zhen Hang Tian Gong Ye Ji Shu Yan Jiu Yuan You Xian Gong Si 2201 Interest of corporation controlled by you
Wealth Afflux Limited 2201 Interest of corporation controlled by you
Yi Langlin 2202 Interest of your spouse
Zhang Mi 2307 Founder of a discretionary trust who can infl
Equity Trustee Limited 2201 Interest of corporation controlled by you
Ally Giant Limited 2101 Beneficial owner

Honghua Group (HKSE:00196) Headlines

No Headlines