GURUFOCUS.COM » STOCK LIST » Consumer Cyclical » Travel & Leisure » Shun Ho Holdings Ltd (HKSE:00253) » Definitions » ROIC %

Shun Ho Holdings (HKSE:00253) ROIC % : 5.88% (As of Dec. 2023)


View and export this data going back to 1973. Start your Free Trial

What is Shun Ho Holdings ROIC %?

ROIC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROC %. Shun Ho Holdings's annualized return on invested capital (ROIC %) for the quarter that ended in Dec. 2023 was 5.88%.

As of today (2024-06-05), Shun Ho Holdings's WACC % is 5.92%. Shun Ho Holdings's ROIC % is 5.95% (calculated using TTM income statement data). Shun Ho Holdings generates higher returns on investment than it costs the company to raise the capital needed for that investment. It is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases.


Shun Ho Holdings ROIC % Historical Data

The historical data trend for Shun Ho Holdings's ROIC % can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Shun Ho Holdings ROIC % Chart

Shun Ho Holdings Annual Data
Trend Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
ROIC %
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.59 0.85 0.96 2.18 5.94

Shun Ho Holdings Semi-Annual Data
Jun14 Dec14 Jun15 Dec15 Jun16 Dec16 Jun17 Dec17 Jun18 Dec18 Jun19 Dec19 Jun20 Dec20 Jun21 Dec21 Jun22 Dec22 Jun23 Dec23
ROIC % Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.99 2.75 1.00 0.14 5.88

Competitive Comparison of Shun Ho Holdings's ROIC %

For the Lodging subindustry, Shun Ho Holdings's ROIC %, along with its competitors' market caps and ROIC % data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Shun Ho Holdings's ROIC % Distribution in the Travel & Leisure Industry

For the Travel & Leisure industry and Consumer Cyclical sector, Shun Ho Holdings's ROIC % distribution charts can be found below:

* The bar in red indicates where Shun Ho Holdings's ROIC % falls into.



Shun Ho Holdings ROIC % Calculation

Shun Ho Holdings's annualized Return on Invested Capital (ROIC %) for the fiscal year that ended in Dec. 2023 is calculated as:

ROIC % (A: Dec. 2023 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (A: Dec. 2022 ) + Invested Capital (A: Dec. 2023 ))/ count )
=104.43 * ( 1 - -452.15% )/( (9721.775 + 9677.3)/ 2 )
=576.610245/9699.5375
=5.94 %

where

Invested Capital(A: Dec. 2022 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=9907.042 - 86.82 - ( 286.897 - max(0, 229.351 - 327.798+286.897))
=9721.775

Invested Capital(A: Dec. 2023 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=9858.882 - 96.475 - ( 334.709 - max(0, 288.034 - 373.141+334.709))
=9677.3

Shun Ho Holdings's annualized Return on Invested Capital (ROIC %) for the quarter that ended in Dec. 2023 is calculated as:

ROIC % (Q: Dec. 2023 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (Q: Jun. 2023 ) + Invested Capital (Q: Dec. 2023 ))/ count )
=145.074 * ( 1 - -291.93% )/( (9673.666 + 9677.3)/ 2 )
=568.5885282/9675.483
=5.88 %

where

Invested Capital(Q: Jun. 2023 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=9896.433 - 84.301 - ( 281.317 - max(0, 168.954 - 307.42+281.317))
=9673.666

Invested Capital(Q: Dec. 2023 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=9858.882 - 96.475 - ( 334.709 - max(0, 288.034 - 373.141+334.709))
=9677.3

Note: The Operating Income data used here is two times the semi-annual (Dec. 2023) data.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Shun Ho Holdings  (HKSE:00253) ROIC % Explanation

ROIC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROC %. The reason book values of debt and equity are used is because the book values are the capital the company received when issuing the debt or receiving the equity investments.

There are four key components to this definition. The first is the use of operating income or EBIT rather than net income in the numerator. The second is the tax adjustment to this operating income or EBIT, computed as a hypothetical tax based on an effective or marginal tax rate. The third is the use of book values for invested capital, rather than market values. The final is the timing difference; the capital invested is from the end of the prior year whereas the operating income or EBIT is the current year's number.

Why is ROIC % important?

Because it costs money to raise capital. A firm that generates higher returns on investment than it costs the company to raise the capital needed for that investment is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases, whereas a firm that earns returns that do not match up to its cost of capital will destroy value as it grows.

As of today, Shun Ho Holdings's WACC % is 5.92%. Shun Ho Holdings's ROIC % is 5.95% (calculated using TTM income statement data). Shun Ho Holdings generates higher returns on investment than it costs the company to raise the capital needed for that investment. It is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases. Shun Ho Holdings earns returns that do not match up to its cost of capital. It will destroy value as it grows.


Be Aware

Like ROE % and ROA %, ROIC % is calculated with only 12 months of data. Fluctuations in the company's earnings or business cycles can affect the ratio drastically. It is important to look at the ratio from a long term perspective.


Shun Ho Holdings ROIC % Related Terms

Thank you for viewing the detailed overview of Shun Ho Holdings's ROIC % provided by GuruFocus.com. Please click on the following links to see related term pages.


Shun Ho Holdings (HKSE:00253) Business Description

Traded in Other Exchanges
N/A
Address
24-30 Ice House Street, 3rd Floor, Shun Ho Tower, Central, Hong Kong, HKG
Shun Ho Holdings Ltd is engaged in the investment and operation of hotels, property investment and securities investment. Its segments include Hospitality services which cover Best Western Plus Hotel Kowloon, Best Western Plus Hotel Hong Kong, Magnificent International Hotel, Shanghai, Best Western Hotel Causeway Bay, Ramada Hong Kong Harbour View, Ramada Hong Kong Grand, Grand City Hotel, Ramada Hong Kong Grand View, Wood Street Hotel; Property investment segment which includes 633 King's Road, Shun Ho Tower and Shops, hotel and residential properties; and securities investment segment. It derives prime revenue from the Hospitality services segment. The group's operations are located in Hong Kong, the PRC and the UK.
Executives
Lee Pui Ling Liza 2202 Interest of your spouse
Cheng Kai Man William 2101 Beneficial owner

Shun Ho Holdings (HKSE:00253) Headlines

No Headlines