GURUFOCUS.COM » STOCK LIST » Consumer Cyclical » Travel & Leisure » Greater Bay Area Dynamic Growth Holding Ltd (HKSE:01189) » Definitions » ROIC %

Greater Bay Area Dynamic Growth Holding (HKSE:01189) ROIC % : -10.97% (As of Jun. 2023)


View and export this data going back to 1997. Start your Free Trial

What is Greater Bay Area Dynamic Growth Holding ROIC %?

ROIC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROC %. Greater Bay Area Dynamic Growth Holding's annualized return on invested capital (ROIC %) for the quarter that ended in Jun. 2023 was -10.97%.

As of today (2024-05-27), Greater Bay Area Dynamic Growth Holding's WACC % is 8.26%. Greater Bay Area Dynamic Growth Holding's ROIC % is -4.94% (calculated using TTM income statement data). Greater Bay Area Dynamic Growth Holding earns returns that do not match up to its cost of capital. It will destroy value as it grows.


Greater Bay Area Dynamic Growth Holding ROIC % Historical Data

The historical data trend for Greater Bay Area Dynamic Growth Holding's ROIC % can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Greater Bay Area Dynamic Growth Holding ROIC % Chart

Greater Bay Area Dynamic Growth Holding Annual Data
Trend Dec13 Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22
ROIC %
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.04 -7.06 -16.93 -13.53 -9.01

Greater Bay Area Dynamic Growth Holding Semi-Annual Data
Dec13 Jun14 Dec14 Jun15 Dec15 Jun16 Dec16 Jun17 Dec17 Jun18 Dec18 Jun19 Dec19 Jun20 Dec20 Jun21 Dec21 Jun22 Dec22 Jun23
ROIC % Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -14.66 -10.87 -14.84 4.93 -10.97

Competitive Comparison of Greater Bay Area Dynamic Growth Holding's ROIC %

For the Lodging subindustry, Greater Bay Area Dynamic Growth Holding's ROIC %, along with its competitors' market caps and ROIC % data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Greater Bay Area Dynamic Growth Holding's ROIC % Distribution in the Travel & Leisure Industry

For the Travel & Leisure industry and Consumer Cyclical sector, Greater Bay Area Dynamic Growth Holding's ROIC % distribution charts can be found below:

* The bar in red indicates where Greater Bay Area Dynamic Growth Holding's ROIC % falls into.



Greater Bay Area Dynamic Growth Holding ROIC % Calculation

Greater Bay Area Dynamic Growth Holding's annualized Return on Invested Capital (ROIC %) for the fiscal year that ended in Dec. 2022 is calculated as:

ROIC % (A: Dec. 2022 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (A: Dec. 2021 ) + Invested Capital (A: Dec. 2022 ))/ count )
=-25.272 * ( 1 - 17.92% )/( (255.775 + 204.794)/ 2 )
=-20.7432576/230.2845
=-9.01 %

where

Invested Capital(A: Dec. 2021 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=2072.46 - 51.332 - ( 1782.734 - max(0, 88.289 - 1853.642+1782.734))
=255.775

Invested Capital(A: Dec. 2022 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=1925.372 - 27.717 - ( 1702.846 - max(0, 50.722 - 1743.583+1702.846))
=204.794

Greater Bay Area Dynamic Growth Holding's annualized Return on Invested Capital (ROIC %) for the quarter that ended in Jun. 2023 is calculated as:

ROIC % (Q: Jun. 2023 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (Q: Dec. 2022 ) + Invested Capital (Q: Jun. 2023 ))/ count )
=-37.234 * ( 1 - 23.03% )/( (204.794 + 317.56)/ 2 )
=-28.6590098/261.177
=-10.97 %

where

Invested Capital(Q: Dec. 2022 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=1925.372 - 27.717 - ( 1702.846 - max(0, 50.722 - 1743.583+1702.846))
=204.794

Invested Capital(Q: Jun. 2023 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=1830.055 - 28.031 - ( 1498.857 - max(0, 51.076 - 1535.54+1498.857))
=317.56

Note: The Operating Income data used here is two times the semi-annual (Jun. 2023) data.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Greater Bay Area Dynamic Growth Holding  (HKSE:01189) ROIC % Explanation

ROIC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROC %. The reason book values of debt and equity are used is because the book values are the capital the company received when issuing the debt or receiving the equity investments.

There are four key components to this definition. The first is the use of operating income or EBIT rather than net income in the numerator. The second is the tax adjustment to this operating income or EBIT, computed as a hypothetical tax based on an effective or marginal tax rate. The third is the use of book values for invested capital, rather than market values. The final is the timing difference; the capital invested is from the end of the prior year whereas the operating income or EBIT is the current year's number.

Why is ROIC % important?

Because it costs money to raise capital. A firm that generates higher returns on investment than it costs the company to raise the capital needed for that investment is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases, whereas a firm that earns returns that do not match up to its cost of capital will destroy value as it grows.

As of today, Greater Bay Area Dynamic Growth Holding's WACC % is 8.26%. Greater Bay Area Dynamic Growth Holding's ROIC % is -4.94% (calculated using TTM income statement data).


Be Aware

Like ROE % and ROA %, ROIC % is calculated with only 12 months of data. Fluctuations in the company's earnings or business cycles can affect the ratio drastically. It is important to look at the ratio from a long term perspective.


Greater Bay Area Dynamic Growth Holding ROIC % Related Terms

Thank you for viewing the detailed overview of Greater Bay Area Dynamic Growth Holding's ROIC % provided by GuruFocus.com. Please click on the following links to see related term pages.


Greater Bay Area Dynamic Growth Holding (HKSE:01189) Business Description

Traded in Other Exchanges
N/A
Address
88 Container Port Road, Unit 2209, 22nd Floor, Tower 2, Ever Gain Plaza, Kwai Chung, New Territories, Hong Kong, HKG
Greater Bay Area Dynamic Growth Holding Ltd is an investment holding company principally engaged in the hotel operation business in Hong Kong and the People's Republic of China, and trading of securities. The company operates its business through two business segments namely The Hotel Operations segment engaged in the operation of hotel accommodation, food, and banquet, as well as the rental income; and The Securities Trading segment engaged in the trading of equity securities. It operates three Rosedale branded 4-star rated hotels, namely, the Rosedale Hotel Hong Kong, the Rosedale Hotel & Suites, Guangzhou and the Rosedale Hotel Shenyang, and the Luoyang Golden Gulf Hotel.
Executives
Huatai Securities Co., Ltd. 2201 Interest of corporation controlled by you
Albert Yeung Capital Holdings Limited 2201 Interest of corporation controlled by you
Cdm Trust & Board Services Ag 2301 Trustee
Emperor Securities Limited 2101 Beneficial owner
Emperor Capital Group Limited 2201 Interest of corporation controlled by you
Luk Siu Man, Semon 2202 Interest of your spouse
Yeung Sau Shing, Albert 2307 Founder of a discretionary trust who can infl
Lai Tsz Wah 2101 Beneficial owner

Greater Bay Area Dynamic Growth Holding (HKSE:01189) Headlines

No Headlines