GURUFOCUS.COM » STOCK LIST » Consumer Cyclical » Vehicles & Parts » iMotion Automotive Technology (Suzhou) Co Ltd (HKSE:01274) » Definitions » ROIC %

iMotion Automotive Technology (Suzhou) Co (HKSE:01274) ROIC % : -53.53% (As of Dec. 2023)


View and export this data going back to 2023. Start your Free Trial

What is iMotion Automotive Technology (Suzhou) Co ROIC %?

ROIC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROC %. iMotion Automotive Technology (Suzhou) Co's annualized return on invested capital (ROIC %) for the quarter that ended in Dec. 2023 was -53.53%.

As of today (2024-05-21), iMotion Automotive Technology (Suzhou) Co's WACC % is 10.35%. iMotion Automotive Technology (Suzhou) Co's ROIC % is -66.36% (calculated using TTM income statement data). iMotion Automotive Technology (Suzhou) Co earns returns that do not match up to its cost of capital. It will destroy value as it grows.


iMotion Automotive Technology (Suzhou) Co ROIC % Historical Data

The historical data trend for iMotion Automotive Technology (Suzhou) Co's ROIC % can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

iMotion Automotive Technology (Suzhou) Co ROIC % Chart

iMotion Automotive Technology (Suzhou) Co Annual Data
Trend Dec20 Dec21 Dec22 Dec23
ROIC %
-56.36 -53.39 -32.43 -62.92

iMotion Automotive Technology (Suzhou) Co Semi-Annual Data
Dec20 Dec21 Jun22 Dec22 Jun23 Dec23
ROIC % Get a 7-Day Free Trial - -79.90 -4.80 -88.87 -53.53

Competitive Comparison of iMotion Automotive Technology (Suzhou) Co's ROIC %

For the Auto Parts subindustry, iMotion Automotive Technology (Suzhou) Co's ROIC %, along with its competitors' market caps and ROIC % data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


iMotion Automotive Technology (Suzhou) Co's ROIC % Distribution in the Vehicles & Parts Industry

For the Vehicles & Parts industry and Consumer Cyclical sector, iMotion Automotive Technology (Suzhou) Co's ROIC % distribution charts can be found below:

* The bar in red indicates where iMotion Automotive Technology (Suzhou) Co's ROIC % falls into.



iMotion Automotive Technology (Suzhou) Co ROIC % Calculation

iMotion Automotive Technology (Suzhou) Co's annualized Return on Invested Capital (ROIC %) for the fiscal year that ended in Dec. 2023 is calculated as:

ROIC % (A: Dec. 2023 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (A: Dec. 2022 ) + Invested Capital (A: Dec. 2023 ))/ count )
=-223.339 * ( 1 - 0% )/( (244.58 + 465.348)/ 2 )
=-223.339/354.964
=-62.92 %

where

Invested Capital(A: Dec. 2022 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=1397.458 - 539.815 - ( 613.063 - max(0, 639.261 - 1290.362+613.063))
=244.58

Invested Capital(A: Dec. 2023 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=1829.402 - 318.255 - ( 1045.799 - max(0, 557.755 - 1649.819+1045.799))
=465.348

iMotion Automotive Technology (Suzhou) Co's annualized Return on Invested Capital (ROIC %) for the quarter that ended in Dec. 2023 is calculated as:

ROIC % (Q: Dec. 2023 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (Q: Jun. 2023 ) + Invested Capital (Q: Dec. 2023 ))/ count )
=-204.786 * ( 1 - 0% )/( (299.803 + 465.348)/ 2 )
=-204.786/382.5755
=-53.53 %

where

Invested Capital(Q: Jun. 2023 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=927.62 - 192.954 - ( 434.863 - max(0, 240.898 - 816.903+434.863))
=299.803

Invested Capital(Q: Dec. 2023 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=1829.402 - 318.255 - ( 1045.799 - max(0, 557.755 - 1649.819+1045.799))
=465.348

Note: The Operating Income data used here is two times the semi-annual (Dec. 2023) data.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


iMotion Automotive Technology (Suzhou) Co  (HKSE:01274) ROIC % Explanation

ROIC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROC %. The reason book values of debt and equity are used is because the book values are the capital the company received when issuing the debt or receiving the equity investments.

There are four key components to this definition. The first is the use of operating income or EBIT rather than net income in the numerator. The second is the tax adjustment to this operating income or EBIT, computed as a hypothetical tax based on an effective or marginal tax rate. The third is the use of book values for invested capital, rather than market values. The final is the timing difference; the capital invested is from the end of the prior year whereas the operating income or EBIT is the current year's number.

Why is ROIC % important?

Because it costs money to raise capital. A firm that generates higher returns on investment than it costs the company to raise the capital needed for that investment is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases, whereas a firm that earns returns that do not match up to its cost of capital will destroy value as it grows.

As of today, iMotion Automotive Technology (Suzhou) Co's WACC % is 10.35%. iMotion Automotive Technology (Suzhou) Co's ROIC % is -66.36% (calculated using TTM income statement data).


Be Aware

Like ROE % and ROA %, ROIC % is calculated with only 12 months of data. Fluctuations in the company's earnings or business cycles can affect the ratio drastically. It is important to look at the ratio from a long term perspective.


iMotion Automotive Technology (Suzhou) Co ROIC % Related Terms

Thank you for viewing the detailed overview of iMotion Automotive Technology (Suzhou) Co's ROIC % provided by GuruFocus.com. Please click on the following links to see related term pages.


iMotion Automotive Technology (Suzhou) Co (HKSE:01274) Business Description

Comparable Companies
Traded in Other Exchanges
N/A
Address
19/F and 20/F Building G2, 88 Jinji Lake Avenue, Suzhou Industrial Park, Jiangsu Province, Suzhou, CHN
iMotion Automotive Technology (Suzhou) Co Ltd is an autonomous driving solution provider in China with a focus on AD domain controllers. It offers a wide range of autonomous driving solutions and products and also provide OEMs with various AD domain control units. It has commercialized two AD domain controller product lines which support level 2 to level 2+ autonomous driving functions, covering a wide price range of passenger vehicles and all types of driving scenarios, including highways, ring roads, complex urban roads, country roads, and parking areas. In addition to SuperVisionTM, it also provide self-designed and self-developed iDC series which includes iDC Mid and iDC High.

iMotion Automotive Technology (Suzhou) Co (HKSE:01274) Headlines

No Headlines