GURUFOCUS.COM » STOCK LIST » Technology » Hardware » LX Technology Group Ltd (HKSE:02436) » Definitions » ROIC %

LX Technology Group (HKSE:02436) ROIC % : -9.78% (As of Dec. 2023)


View and export this data going back to 2022. Start your Free Trial

What is LX Technology Group ROIC %?

ROIC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROC %. LX Technology Group's annualized return on invested capital (ROIC %) for the quarter that ended in Dec. 2023 was -9.78%.

As of today (2024-05-14), LX Technology Group's WACC % is 9.38%. LX Technology Group's ROIC % is -8.02% (calculated using TTM income statement data). LX Technology Group earns returns that do not match up to its cost of capital. It will destroy value as it grows.


LX Technology Group ROIC % Historical Data

The historical data trend for LX Technology Group's ROIC % can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

LX Technology Group ROIC % Chart

LX Technology Group Annual Data
Trend Dec19 Dec20 Dec21 Dec22 Dec23
ROIC %
-6.38 5.11 2.87 -2.39 -7.85

LX Technology Group Semi-Annual Data
Dec19 Dec20 Jun21 Dec21 Jun22 Dec22 Jun23 Dec23
ROIC % Get a 7-Day Free Trial 0.67 -1.02 -3.29 -6.34 -9.78

Competitive Comparison of LX Technology Group's ROIC %

For the Computer Hardware subindustry, LX Technology Group's ROIC %, along with its competitors' market caps and ROIC % data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


LX Technology Group's ROIC % Distribution in the Hardware Industry

For the Hardware industry and Technology sector, LX Technology Group's ROIC % distribution charts can be found below:

* The bar in red indicates where LX Technology Group's ROIC % falls into.



LX Technology Group ROIC % Calculation

LX Technology Group's annualized Return on Invested Capital (ROIC %) for the fiscal year that ended in Dec. 2023 is calculated as:

ROIC % (A: Dec. 2023 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (A: Dec. 2022 ) + Invested Capital (A: Dec. 2023 ))/ count )
=-113.197 * ( 1 - -1.93% )/( (1451.323 + 1488.037)/ 2 )
=-115.3817021/1469.68
=-7.85 %

where

Invested Capital(A: Dec. 2022 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=1743.036 - 148.677 - ( 510.434 - max(0, 668.9 - 811.936+510.434))
=1451.323

Invested Capital(A: Dec. 2023 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=1838.747 - 171.81 - ( 503.387 - max(0, 705.677 - 884.577+503.387))
=1488.037

LX Technology Group's annualized Return on Invested Capital (ROIC %) for the quarter that ended in Dec. 2023 is calculated as:

ROIC % (Q: Dec. 2023 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (Q: Jun. 2023 ) + Invested Capital (Q: Dec. 2023 ))/ count )
=-135.046 * ( 1 - -3.78% )/( (1379.461 + 1488.037)/ 2 )
=-140.1507388/1433.749
=-9.78 %

where

Invested Capital(Q: Jun. 2023 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=1758.807 - 138.665 - ( 499.87 - max(0, 652.37 - 893.051+499.87))
=1379.461

Invested Capital(Q: Dec. 2023 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=1838.747 - 171.81 - ( 503.387 - max(0, 705.677 - 884.577+503.387))
=1488.037

Note: The Operating Income data used here is two times the semi-annual (Dec. 2023) data.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


LX Technology Group  (HKSE:02436) ROIC % Explanation

ROIC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROC %. The reason book values of debt and equity are used is because the book values are the capital the company received when issuing the debt or receiving the equity investments.

There are four key components to this definition. The first is the use of operating income or EBIT rather than net income in the numerator. The second is the tax adjustment to this operating income or EBIT, computed as a hypothetical tax based on an effective or marginal tax rate. The third is the use of book values for invested capital, rather than market values. The final is the timing difference; the capital invested is from the end of the prior year whereas the operating income or EBIT is the current year's number.

Why is ROIC % important?

Because it costs money to raise capital. A firm that generates higher returns on investment than it costs the company to raise the capital needed for that investment is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases, whereas a firm that earns returns that do not match up to its cost of capital will destroy value as it grows.

As of today, LX Technology Group's WACC % is 9.38%. LX Technology Group's ROIC % is -8.02% (calculated using TTM income statement data).


Be Aware

Like ROE % and ROA %, ROIC % is calculated with only 12 months of data. Fluctuations in the company's earnings or business cycles can affect the ratio drastically. It is important to look at the ratio from a long term perspective.


LX Technology Group ROIC % Related Terms

Thank you for viewing the detailed overview of LX Technology Group's ROIC % provided by GuruFocus.com. Please click on the following links to see related term pages.


LX Technology Group (HKSE:02436) Business Description

Traded in Other Exchanges
N/A
Address
10 Kaifeng Road, Meilin Street, 501, 5th Floor Cuilin Building, International financial technology city, Maling District, Futian District, Shenzhen, CHN
LX Technology Group Ltd is a device as a service provider in China. It is principally engaged in the sales of refurbished de-commissioned IT devices to, among others, resellers of IT devices, and the provision of the device and IT technical subscription services to SMEs in China. The segments of the company are the Device recycling business and Device subscription services, from which the company earns maximum revenue from the Device recycling business.

LX Technology Group (HKSE:02436) Headlines

No Headlines