GURUFOCUS.COM » STOCK LIST » Consumer Cyclical » Restaurants » PT Indo Boga Sukses Tbk (ISX:IBOS) » Definitions » ROIC %

PT Indo Boga Sukses Tbk (ISX:IBOS) ROIC % : 1.78% (As of Dec. 2023)


View and export this data going back to 2022. Start your Free Trial

What is PT Indo Boga Sukses Tbk ROIC %?

ROIC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROC %. PT Indo Boga Sukses Tbk's annualized return on invested capital (ROIC %) for the quarter that ended in Dec. 2023 was 1.78%.

As of today (2024-05-23), PT Indo Boga Sukses Tbk's WACC % is 10.40%. PT Indo Boga Sukses Tbk's ROIC % is 2.42% (calculated using TTM income statement data). PT Indo Boga Sukses Tbk earns returns that do not match up to its cost of capital. It will destroy value as it grows.


PT Indo Boga Sukses Tbk ROIC % Historical Data

The historical data trend for PT Indo Boga Sukses Tbk's ROIC % can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

PT Indo Boga Sukses Tbk ROIC % Chart

PT Indo Boga Sukses Tbk Annual Data
Trend Dec19 Dec20 Dec21 Dec22 Dec23
ROIC %
-0.91 3.55 2.37 4.30 2.43

PT Indo Boga Sukses Tbk Semi-Annual Data
Dec19 Dec20 Dec21 Jun22 Dec22 Jun23 Dec23
ROIC % Get a 7-Day Free Trial - 3.61 4.29 3.06 1.78

Competitive Comparison of PT Indo Boga Sukses Tbk's ROIC %

For the Restaurants subindustry, PT Indo Boga Sukses Tbk's ROIC %, along with its competitors' market caps and ROIC % data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


PT Indo Boga Sukses Tbk's ROIC % Distribution in the Restaurants Industry

For the Restaurants industry and Consumer Cyclical sector, PT Indo Boga Sukses Tbk's ROIC % distribution charts can be found below:

* The bar in red indicates where PT Indo Boga Sukses Tbk's ROIC % falls into.



PT Indo Boga Sukses Tbk ROIC % Calculation

PT Indo Boga Sukses Tbk's annualized Return on Invested Capital (ROIC %) for the fiscal year that ended in Dec. 2023 is calculated as:

ROIC % (A: Dec. 2023 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (A: Dec. 2022 ) + Invested Capital (A: Dec. 2023 ))/ count )
=11901.345 * ( 1 - 30.1% )/( (326166.709 + 357683.811)/ 2 )
=8319.040155/341925.26
=2.43 %

where

Invested Capital(A: Dec. 2022 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=368303.424 - 18215.75 - ( 23920.965 - max(0, 20977.236 - 92575.859+23920.965))
=326166.709

Invested Capital(A: Dec. 2023 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=375751.366 - 17023.025 - ( 1044.53 - max(0, 21211.83 - 80219.209+1044.53))
=357683.811

PT Indo Boga Sukses Tbk's annualized Return on Invested Capital (ROIC %) for the quarter that ended in Dec. 2023 is calculated as:

ROIC % (Q: Dec. 2023 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (Q: Jun. 2023 ) + Invested Capital (Q: Dec. 2023 ))/ count )
=13482.126 * ( 1 - 53.35% )/( (348517.287 + 357683.811)/ 2 )
=6289.411779/353100.549
=1.78 %

where

Invested Capital(Q: Jun. 2023 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=372466.157 - 18731.989 - ( 5216.881 - max(0, 21143.836 - 93600.906+5216.881))
=348517.287

Invested Capital(Q: Dec. 2023 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=375751.366 - 17023.025 - ( 1044.53 - max(0, 21211.83 - 80219.209+1044.53))
=357683.811

Note: The Operating Income data used here is two times the semi-annual (Dec. 2023) data.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


PT Indo Boga Sukses Tbk  (ISX:IBOS) ROIC % Explanation

ROIC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROC %. The reason book values of debt and equity are used is because the book values are the capital the company received when issuing the debt or receiving the equity investments.

There are four key components to this definition. The first is the use of operating income or EBIT rather than net income in the numerator. The second is the tax adjustment to this operating income or EBIT, computed as a hypothetical tax based on an effective or marginal tax rate. The third is the use of book values for invested capital, rather than market values. The final is the timing difference; the capital invested is from the end of the prior year whereas the operating income or EBIT is the current year's number.

Why is ROIC % important?

Because it costs money to raise capital. A firm that generates higher returns on investment than it costs the company to raise the capital needed for that investment is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases, whereas a firm that earns returns that do not match up to its cost of capital will destroy value as it grows.

As of today, PT Indo Boga Sukses Tbk's WACC % is 10.40%. PT Indo Boga Sukses Tbk's ROIC % is 2.42% (calculated using TTM income statement data).


Be Aware

Like ROE % and ROA %, ROIC % is calculated with only 12 months of data. Fluctuations in the company's earnings or business cycles can affect the ratio drastically. It is important to look at the ratio from a long term perspective.


PT Indo Boga Sukses Tbk ROIC % Related Terms

Thank you for viewing the detailed overview of PT Indo Boga Sukses Tbk's ROIC % provided by GuruFocus.com. Please click on the following links to see related term pages.


PT Indo Boga Sukses Tbk (ISX:IBOS) Business Description

Traded in Other Exchanges
N/A
Address
Jalan Raya Randugowang, Sendangadi Village, Mlati District, Sleman Regency, Yogyakarta, IDN, 55285
PT Indo Boga Sukses Tbk is engaged in the food and beverage industry by owning and operating D'Monaco Restaurant which has a European theme and feel. The restaurant offers special events such as wedding reception, birthday celebration, anniversary, pre-wedding photoshoot, bridal shower, board and corporate meeting, fashion show, fine dining, and other social events.

PT Indo Boga Sukses Tbk (ISX:IBOS) Headlines

No Headlines