GURUFOCUS.COM » STOCK LIST » Energy » Oil & Gas » Jadestone Energy PLC (OTCPK:JDSEF) » Definitions » ROIC %

Jadestone Energy (Jadestone Energy) ROIC % : 0.56% (As of Dec. 2023)


View and export this data going back to 2016. Start your Free Trial

What is Jadestone Energy ROIC %?

ROIC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROC %. Jadestone Energy's annualized return on invested capital (ROIC %) for the quarter that ended in Dec. 2023 was 0.56%.

As of today (2024-05-24), Jadestone Energy's WACC % is 9.72%. Jadestone Energy's ROIC % is -5.11% (calculated using TTM income statement data). Jadestone Energy earns returns that do not match up to its cost of capital. It will destroy value as it grows.


Jadestone Energy ROIC % Historical Data

The historical data trend for Jadestone Energy's ROIC % can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Jadestone Energy ROIC % Chart

Jadestone Energy Annual Data
Trend Aug13 Aug14 Mar16 Mar17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
ROIC %
Get a 7-Day Free Trial Premium Member Only Premium Member Only 7.37 0.65 10.98 1.43 -5.27

Jadestone Energy Semi-Annual Data
Feb14 Aug14 Feb15 Sep15 Mar16 Sep16 Mar17 Sep17 Jun18 Dec18 Jun19 Dec19 Jun20 Dec20 Jun21 Dec21 Jun22 Dec22 Jun23 Dec23
ROIC % Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 1.47 15.64 -12.58 -11.28 0.56

Competitive Comparison of Jadestone Energy's ROIC %

For the Oil & Gas E&P subindustry, Jadestone Energy's ROIC %, along with its competitors' market caps and ROIC % data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Jadestone Energy's ROIC % Distribution in the Oil & Gas Industry

For the Oil & Gas industry and Energy sector, Jadestone Energy's ROIC % distribution charts can be found below:

* The bar in red indicates where Jadestone Energy's ROIC % falls into.



Jadestone Energy ROIC % Calculation

Jadestone Energy's annualized Return on Invested Capital (ROIC %) for the fiscal year that ended in Dec. 2023 is calculated as:

ROIC % (A: Dec. 2023 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (A: Dec. 2022 ) + Invested Capital (A: Dec. 2023 ))/ count )
=-49.812 * ( 1 - 11.18% )/( (691.837 + 988.507)/ 2 )
=-44.2430184/840.172
=-5.27 %

where

Invested Capital(A: Dec. 2023 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=1089.134 - 62.745 - ( 152.396 - max(0, 276.632 - 314.514+152.396))
=988.507

Jadestone Energy's annualized Return on Invested Capital (ROIC %) for the quarter that ended in Dec. 2023 is calculated as:

ROIC % (Q: Dec. 2023 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (Q: Jun. 2023 ) + Invested Capital (Q: Dec. 2023 ))/ count )
=5.446 * ( 1 - 3.54% )/( (896.464 + 988.507)/ 2 )
=5.2532116/942.4855
=0.56 %

where

Invested Capital(Q: Jun. 2023 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=1046.065 - 52.483 - ( 117.782 - max(0, 149.294 - 246.412+117.782))
=896.464

Invested Capital(Q: Dec. 2023 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=1089.134 - 62.745 - ( 152.396 - max(0, 276.632 - 314.514+152.396))
=988.507

Note: The Operating Income data used here is two times the semi-annual (Dec. 2023) data.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Jadestone Energy  (OTCPK:JDSEF) ROIC % Explanation

ROIC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROC %. The reason book values of debt and equity are used is because the book values are the capital the company received when issuing the debt or receiving the equity investments.

There are four key components to this definition. The first is the use of operating income or EBIT rather than net income in the numerator. The second is the tax adjustment to this operating income or EBIT, computed as a hypothetical tax based on an effective or marginal tax rate. The third is the use of book values for invested capital, rather than market values. The final is the timing difference; the capital invested is from the end of the prior year whereas the operating income or EBIT is the current year's number.

Why is ROIC % important?

Because it costs money to raise capital. A firm that generates higher returns on investment than it costs the company to raise the capital needed for that investment is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases, whereas a firm that earns returns that do not match up to its cost of capital will destroy value as it grows.

As of today, Jadestone Energy's WACC % is 9.72%. Jadestone Energy's ROIC % is -5.11% (calculated using TTM income statement data).


Be Aware

Like ROE % and ROA %, ROIC % is calculated with only 12 months of data. Fluctuations in the company's earnings or business cycles can affect the ratio drastically. It is important to look at the ratio from a long term perspective.


Jadestone Energy ROIC % Related Terms

Thank you for viewing the detailed overview of Jadestone Energy's ROIC % provided by GuruFocus.com. Please click on the following links to see related term pages.


Jadestone Energy (Jadestone Energy) Business Description

Traded in Other Exchanges
Address
3 Anson Road, No. 13-01 Springleaf Tower, Singapore, SGP, 079909
Jadestone Energy PLC is an independent oil and gas production and development company focused on the Asia-Pacific region. It owns interests in the Montara project and the Stag oilfield, offshore Western Australia. In addition, it holds exploration and pre-development assets in Vietnam and other parts of Southeast Asia and has executed agreements to acquire the Maari project, offshore New Zealand, and the Lemang PSC, onshore Sumatra, Indonesia. The geographic focus of the business is Australia followed by Southeast Asia.

Jadestone Energy (Jadestone Energy) Headlines