GURUFOCUS.COM » STOCK LIST » Basic Materials » Chemicals » Archroma Pakistan Ltd (KAR:ARPL) » Definitions » ROIC %

Archroma Pakistan (KAR:ARPL) ROIC % : 54.63% (As of Dec. 2023)


View and export this data going back to 1997. Start your Free Trial

What is Archroma Pakistan ROIC %?

ROIC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROC %. Archroma Pakistan's annualized return on invested capital (ROIC %) for the quarter that ended in Dec. 2023 was 54.63%.

As of today (2024-05-04), Archroma Pakistan's WACC % is 10.73%. Archroma Pakistan's ROIC % is 22.06% (calculated using TTM income statement data). Archroma Pakistan generates higher returns on investment than it costs the company to raise the capital needed for that investment. It is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases.


Archroma Pakistan ROIC % Historical Data

The historical data trend for Archroma Pakistan's ROIC % can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Archroma Pakistan ROIC % Chart

Archroma Pakistan Annual Data
Trend Dec11 Sep15 Sep16 Sep17 Sep18 Sep19 Sep20 Sep21 Sep22 Sep23
ROIC %
Get a 7-Day Free Trial Premium Member Only Premium Member Only 30.16 18.94 34.82 34.87 23.54

Archroma Pakistan Quarterly Data
Mar19 Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23
ROIC % Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 14.94 64.54 19.77 22.22 54.63

Competitive Comparison of Archroma Pakistan's ROIC %

For the Chemicals subindustry, Archroma Pakistan's ROIC %, along with its competitors' market caps and ROIC % data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Archroma Pakistan's ROIC % Distribution in the Chemicals Industry

For the Chemicals industry and Basic Materials sector, Archroma Pakistan's ROIC % distribution charts can be found below:

* The bar in red indicates where Archroma Pakistan's ROIC % falls into.



Archroma Pakistan ROIC % Calculation

Archroma Pakistan's annualized Return on Invested Capital (ROIC %) for the fiscal year that ended in Sep. 2023 is calculated as:

ROIC % (A: Sep. 2023 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (A: Sep. 2022 ) + Invested Capital (A: Sep. 2023 ))/ count )
=3497.15 * ( 1 - 44.47% )/( (6652.001 + 9846.382)/ 2 )
=1941.967395/8249.1915
=23.54 %

where

Invested Capital(A: Sep. 2022 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=12395.505 - 5647.473 - ( 96.031 - max(0, 8333.629 - 10428.314+96.031))
=6652.001

Invested Capital(A: Sep. 2023 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=20446.377 - 10284.619 - ( 315.376 - max(0, 15772.066 - 18475.145+315.376))
=9846.382

Archroma Pakistan's annualized Return on Invested Capital (ROIC %) for the quarter that ended in Dec. 2023 is calculated as:

ROIC % (Q: Dec. 2023 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (Q: Sep. 2023 ) + Invested Capital (Q: Dec. 2023 ))/ count )
=1314.244 * ( 1 - -324% )/( (9846.382 + 10554.34)/ 2 )
=5572.39456/10200.361
=54.63 %

where

Invested Capital(Q: Sep. 2023 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=20446.377 - 10284.619 - ( 315.376 - max(0, 15772.066 - 18475.145+315.376))
=9846.382

Invested Capital(Q: Dec. 2023 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=20919.566 - 10247.146 - ( 118.08 - max(0, 16229.47 - 18992.138+118.08))
=10554.34

Note: The Operating Income data used here is four times the quarterly (Dec. 2023) data.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Archroma Pakistan  (KAR:ARPL) ROIC % Explanation

ROIC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROC %. The reason book values of debt and equity are used is because the book values are the capital the company received when issuing the debt or receiving the equity investments.

There are four key components to this definition. The first is the use of operating income or EBIT rather than net income in the numerator. The second is the tax adjustment to this operating income or EBIT, computed as a hypothetical tax based on an effective or marginal tax rate. The third is the use of book values for invested capital, rather than market values. The final is the timing difference; the capital invested is from the end of the prior year whereas the operating income or EBIT is the current year's number.

Why is ROIC % important?

Because it costs money to raise capital. A firm that generates higher returns on investment than it costs the company to raise the capital needed for that investment is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases, whereas a firm that earns returns that do not match up to its cost of capital will destroy value as it grows.

As of today, Archroma Pakistan's WACC % is 10.73%. Archroma Pakistan's ROIC % is 22.06% (calculated using TTM income statement data). Archroma Pakistan generates higher returns on investment than it costs the company to raise the capital needed for that investment. It is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases. Archroma Pakistan earns returns that do not match up to its cost of capital. It will destroy value as it grows.


Be Aware

Like ROE % and ROA %, ROIC % is calculated with only 12 months of data. Fluctuations in the company's earnings or business cycles can affect the ratio drastically. It is important to look at the ratio from a long term perspective.


Archroma Pakistan ROIC % Related Terms

Thank you for viewing the detailed overview of Archroma Pakistan's ROIC % provided by GuruFocus.com. Please click on the following links to see related term pages.


Archroma Pakistan (KAR:ARPL) Business Description

Traded in Other Exchanges
N/A
Address
Plot No. 1-A/1, Sector 20, Korangi Industrial Area, Karachi, SD, PAK, 74900
Archroma Pakistan Ltd is a Pakistan-based color and specialty chemicals company. It is engaged in the manufacturing and sale of chemicals, dyestuffs, and emulsions as well as it acts as an indenting agent. The company provides services of managing whiteness, coloration, and special coatings for all kinds of papers. It operates through various segments namely Textile, Coatings, Adhesives & Sealants, Paper and Home and Personal care. Key revenue comes from domestic sales.

Archroma Pakistan (KAR:ARPL) Headlines

No Headlines