GURUFOCUS.COM » STOCK LIST » Energy » Oil & Gas » Mirage Energy Corp (OTCPK:MRGE) » Definitions » ROIC %

Mirage Energy (Mirage Energy) ROIC % : -149.64% (As of Jul. 2021)


View and export this data going back to 2015. Start your Free Trial

What is Mirage Energy ROIC %?

ROIC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROC %. Mirage Energy's annualized return on invested capital (ROIC %) for the quarter that ended in Jul. 2021 was -149.64%.

As of today (2024-05-05), Mirage Energy's WACC % is 0.00%. Mirage Energy's ROIC % is 0.00% (calculated using TTM income statement data). Mirage Energy earns returns that do not match up to its cost of capital. It will destroy value as it grows.


Mirage Energy ROIC % Historical Data

The historical data trend for Mirage Energy's ROIC % can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Mirage Energy ROIC % Chart

Mirage Energy Annual Data
Trend Jul14 Jul15 Jul16 Jul17 Jul18 Jul19 Jul20 Jul21
ROIC %
Get a 7-Day Free Trial -696.48 -281.75 -243.11 -181.00 -764.13

Mirage Energy Quarterly Data
Oct16 Jan17 Apr17 Jul17 Oct17 Jan18 Apr18 Jul18 Oct18 Jan19 Apr19 Jul19 Oct19 Jan20 Apr20 Jul20 Oct20 Jan21 Apr21 Jul21
ROIC % Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -90.32 -509.52 -149.07 -809.14 -149.64

Competitive Comparison of Mirage Energy's ROIC %

For the Oil & Gas Midstream subindustry, Mirage Energy's ROIC %, along with its competitors' market caps and ROIC % data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Mirage Energy's ROIC % Distribution in the Oil & Gas Industry

For the Oil & Gas industry and Energy sector, Mirage Energy's ROIC % distribution charts can be found below:

* The bar in red indicates where Mirage Energy's ROIC % falls into.



Mirage Energy ROIC % Calculation

Mirage Energy's annualized Return on Invested Capital (ROIC %) for the fiscal year that ended in Jul. 2021 is calculated as:

ROIC % (A: Jul. 2021 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (A: Jul. 2020 ) + Invested Capital (A: Jul. 2021 ))/ count )
=-3.217 * ( 1 - 0% )/( (0.418 + 0.424)/ 2 )
=-3.217/0.421
=-764.13 %

where

Mirage Energy's annualized Return on Invested Capital (ROIC %) for the quarter that ended in Jul. 2021 is calculated as:

ROIC % (Q: Jul. 2021 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (Q: Apr. 2021 ) + Invested Capital (Q: Jul. 2021 ))/ count )
=-1.052 * ( 1 - 0% )/( (0.982 + 0.424)/ 2 )
=-1.052/0.703
=-149.64 %

where

Note: The Operating Income data used here is four times the quarterly (Jul. 2021) data.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Mirage Energy  (OTCPK:MRGE) ROIC % Explanation

ROIC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROC %. The reason book values of debt and equity are used is because the book values are the capital the company received when issuing the debt or receiving the equity investments.

There are four key components to this definition. The first is the use of operating income or EBIT rather than net income in the numerator. The second is the tax adjustment to this operating income or EBIT, computed as a hypothetical tax based on an effective or marginal tax rate. The third is the use of book values for invested capital, rather than market values. The final is the timing difference; the capital invested is from the end of the prior year whereas the operating income or EBIT is the current year's number.

Why is ROIC % important?

Because it costs money to raise capital. A firm that generates higher returns on investment than it costs the company to raise the capital needed for that investment is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases, whereas a firm that earns returns that do not match up to its cost of capital will destroy value as it grows.

As of today, Mirage Energy's WACC % is 0.00%. Mirage Energy's ROIC % is 0.00% (calculated using TTM income statement data).


Be Aware

Like ROE % and ROA %, ROIC % is calculated with only 12 months of data. Fluctuations in the company's earnings or business cycles can affect the ratio drastically. It is important to look at the ratio from a long term perspective.


Mirage Energy ROIC % Related Terms

Thank you for viewing the detailed overview of Mirage Energy's ROIC % provided by GuruFocus.com. Please click on the following links to see related term pages.


Mirage Energy (Mirage Energy) Business Description

Traded in Other Exchanges
N/A
Address
900 Isom Road, Suite 306, San Antonio, TX, USA, 78216
Mirage Energy Corp develops an integrated natural gas transportation and storage facility in Mexico and the United States. The natural gas will be exported from the United States by pipeline to the Mexican storage unit for later distribution throughout Mexico.
Executives
David Cibrian director 6 VINTAGE OAKS SAN ANTONIO TX 78248
Alejandro Amelio director 81 CHELSEA BLVD. HOUSTON TX 77006
Soll Alfred Sussman director 114 HAZELNUT COURT DRIFTWOOD TX 78619
Michael R Ward director, 10 percent owner 13707 BLUFF GATE SAN ANTONIO TX 78216
Sadru Karim 10 percent owner 44120 HUNTER TERRACE FREMONT CA 94539
John Dosser officer: Vice President 21114 LA PENA SAN ANTONIO TX 78258
Patrick Dosser officer: Vice President 510 CALUMET SAN ANTONIO TX 78209

Mirage Energy (Mirage Energy) Headlines

From GuruFocus

MIRAGE ENERGY CORPORATION Pays Off Note To Power Up Lending

By PRNewswire PRNewswire 04-22-2019

Mirage Energy Corporation Pays Off Debt To Power Up Lending

By ACCESSWIRE ACCESSWIRE 10-05-2021