GURUFOCUS.COM » STOCK LIST » Technology » Semiconductors » Sunworks Inc (OTCPK:SUNWQ) » Definitions » ROIC %

Sunworks (Sunworks) ROIC % : -66.10% (As of Sep. 2023)


View and export this data going back to 2006. Start your Free Trial

What is Sunworks ROIC %?

ROIC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROC %. Sunworks's annualized return on invested capital (ROIC %) for the quarter that ended in Sep. 2023 was -66.10%.

As of today (2024-05-31), Sunworks's WACC % is 13.27%. Sunworks's ROIC % is -50.34% (calculated using TTM income statement data). Sunworks earns returns that do not match up to its cost of capital. It will destroy value as it grows.


Sunworks ROIC % Historical Data

The historical data trend for Sunworks's ROIC % can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Sunworks ROIC % Chart

Sunworks Annual Data
Trend Dec13 Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22
ROIC %
Get a 7-Day Free Trial Premium Member Only Premium Member Only -16.13 -47.88 -69.74 -56.53 -35.93

Sunworks Quarterly Data
Dec18 Mar19 Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23
ROIC % Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -25.67 -31.65 -46.71 -56.86 -66.10

Competitive Comparison of Sunworks's ROIC %

For the Solar subindustry, Sunworks's ROIC %, along with its competitors' market caps and ROIC % data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Sunworks's ROIC % Distribution in the Semiconductors Industry

For the Semiconductors industry and Technology sector, Sunworks's ROIC % distribution charts can be found below:

* The bar in red indicates where Sunworks's ROIC % falls into.



Sunworks ROIC % Calculation

Sunworks's annualized Return on Invested Capital (ROIC %) for the fiscal year that ended in Dec. 2022 is calculated as:

ROIC % (A: Dec. 2022 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (A: Dec. 2021 ) + Invested Capital (A: Dec. 2022 ))/ count )
=-28.209 * ( 1 - -0.33% )/( (69.967 + 87.566)/ 2 )
=-28.3020897/78.7665
=-35.93 %

where

Sunworks's annualized Return on Invested Capital (ROIC %) for the quarter that ended in Sep. 2023 is calculated as:

ROIC % (Q: Sep. 2023 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (Q: Jun. 2023 ) + Invested Capital (Q: Sep. 2023 ))/ count )
=-40.672 * ( 1 - 0% )/( (76.346 + 46.719)/ 2 )
=-40.672/61.5325
=-66.10 %

where

Note: The Operating Income data used here is four times the quarterly (Sep. 2023) data.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Sunworks  (OTCPK:SUNWQ) ROIC % Explanation

ROIC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROC %. The reason book values of debt and equity are used is because the book values are the capital the company received when issuing the debt or receiving the equity investments.

There are four key components to this definition. The first is the use of operating income or EBIT rather than net income in the numerator. The second is the tax adjustment to this operating income or EBIT, computed as a hypothetical tax based on an effective or marginal tax rate. The third is the use of book values for invested capital, rather than market values. The final is the timing difference; the capital invested is from the end of the prior year whereas the operating income or EBIT is the current year's number.

Why is ROIC % important?

Because it costs money to raise capital. A firm that generates higher returns on investment than it costs the company to raise the capital needed for that investment is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases, whereas a firm that earns returns that do not match up to its cost of capital will destroy value as it grows.

As of today, Sunworks's WACC % is 13.27%. Sunworks's ROIC % is -50.34% (calculated using TTM income statement data).


Be Aware

Like ROE % and ROA %, ROIC % is calculated with only 12 months of data. Fluctuations in the company's earnings or business cycles can affect the ratio drastically. It is important to look at the ratio from a long term perspective.


Sunworks ROIC % Related Terms

Thank you for viewing the detailed overview of Sunworks's ROIC % provided by GuruFocus.com. Please click on the following links to see related term pages.


Sunworks (Sunworks) Business Description

Traded in Other Exchanges
Address
1555 Freedom Boulevard, Provo, UT, USA, 84604
Sunworks Inc provides photovoltaic (PV) and battery-based power and storage systems for the residential and commercial markets. Commercial projects include commercial, agricultural, industrial, and public works projects. It has three operating segments; Residential Solar offers design, arrangement to finance, integrate, install, and manage systems for residential homeowners, Commercial Solar offers design, arrangement to finance, integration, install, and manage systems ranging in size from 50kW (kilowatt) to multi-MW (megawatt) systems for larger commercial and public works projects, and Corporate segment includes general company oversight and management. The company derives a majority of its revenue from the residential solar segment.
Executives
Mark Trout officer: Group CEO of Solcius 1598 E. BOX ELDER DRIVE, ALPINE UT 84004
Jason Lee Bonfigt officer: Chief Financial Officer 3240 S. CENTRAL AVE., CICERO IL 60804
Gaylon Morris director, officer: Chief Executive Officer 1030 WINDING CREEK ROAD, SUITE 100, ROSEVILLE CA 95678
Mccullough Patrick Clement Jr. director 3858 WEST 12240 SOUTH, PAYSON UT 84651
Christopher Gardner Monahan officer: Chief Legal Officer 1555 FREEDOM BLVD 200 WEST, PROVO UT 84604
Jason Scott Knapp officer: President of Solcius 3858 WEST 12240 SOUTH, PAYSON UT 84651
Charles F Cargile director C/O SUNWORKS, INC., 1010 WINDING CREEK ROAD, SUITE 100, ROSEVILLE CA 95678
Judith Ann Hall director C/O SUNWORKS, INC., 1030 WINDING CREEK ROAD, SUITE 100, ROSEVILLE CA 95678
Philip A. Radmilovic officer: Chief Financial Officer 3569 MINERS RAVINE DR., ROSEVILLE CA 95661
Stanley E Speer director 100 WILSHIRE BLVD, STE 1600, SANTA MONICA CA 90401
Joshua Schechter director C/O THE PANTRY, INC., 305 GREGSON DRIVE, CARY NC 27511
Daniel Andrew Gross director C/0 SUNWORKS, INC, 1030 WINDING CREEK ROAD, SUITE 100, ROSEVILLE CA 34110
Abraham Richard Emard director 2690 TAYLOR ROAD, PENRYN CA 95663
Paul Clayton Mcdonnel officer: Chief Financial Officer ARROWHEAD RESEARCH CORPORATION, 201 SOUTH LAKE AVENUE, SUITE 703, PASADENA CA 91101
Slooten John Van director 1592 RED TREE COURT, DRAPER UT 84020