GURUFOCUS.COM » STOCK LIST » Industrials » Farm & Heavy Construction Machinery » Shantui Construction Machinery Co Ltd (SZSE:000680) » Definitions » ROIC %

Shantui Construction Machinery Co (SZSE:000680) ROIC % : 19.08% (As of Mar. 2024)


View and export this data going back to 1997. Start your Free Trial

What is Shantui Construction Machinery Co ROIC %?

ROIC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROC %. Shantui Construction Machinery Co's annualized return on invested capital (ROIC %) for the quarter that ended in Mar. 2024 was 19.08%.

As of today (2024-05-26), Shantui Construction Machinery Co's WACC % is 11.79%. Shantui Construction Machinery Co's ROIC % is 19.10% (calculated using TTM income statement data). Shantui Construction Machinery Co generates higher returns on investment than it costs the company to raise the capital needed for that investment. It is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases.


Shantui Construction Machinery Co ROIC % Historical Data

The historical data trend for Shantui Construction Machinery Co's ROIC % can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Shantui Construction Machinery Co ROIC % Chart

Shantui Construction Machinery Co Annual Data
Trend Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
ROIC %
Get a 7-Day Free Trial Premium Member Only Premium Member Only 2.80 3.30 5.79 7.92 18.33

Shantui Construction Machinery Co Quarterly Data
Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24
ROIC % Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 18.81 11.23 21.40 24.77 19.08

Competitive Comparison of Shantui Construction Machinery Co's ROIC %

For the Farm & Heavy Construction Machinery subindustry, Shantui Construction Machinery Co's ROIC %, along with its competitors' market caps and ROIC % data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Shantui Construction Machinery Co's ROIC % Distribution in the Farm & Heavy Construction Machinery Industry

For the Farm & Heavy Construction Machinery industry and Industrials sector, Shantui Construction Machinery Co's ROIC % distribution charts can be found below:

* The bar in red indicates where Shantui Construction Machinery Co's ROIC % falls into.



Shantui Construction Machinery Co ROIC % Calculation

Shantui Construction Machinery Co's annualized Return on Invested Capital (ROIC %) for the fiscal year that ended in Dec. 2023 is calculated as:

ROIC % (A: Dec. 2023 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (A: Dec. 2022 ) + Invested Capital (A: Dec. 2023 ))/ count )
=834.482 * ( 1 - 4.87% )/( (4253.579 + 4408.402)/ 2 )
=793.8427266/4330.9905
=18.33 %

where

Invested Capital(A: Dec. 2022 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=11523.163 - 4966.308 - ( 2898.784 - max(0, 6061.181 - 8364.457+2898.784))
=4253.579

Invested Capital(A: Dec. 2023 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=13426.795 - 6089.856 - ( 3439.64 - max(0, 7263.288 - 10191.825+3439.64))
=4408.402

Shantui Construction Machinery Co's annualized Return on Invested Capital (ROIC %) for the quarter that ended in Mar. 2024 is calculated as:

ROIC % (Q: Mar. 2024 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (Q: Dec. 2023 ) + Invested Capital (Q: Mar. 2024 ))/ count )
=965.648 * ( 1 - 14.4% )/( (4408.402 + 4258.296)/ 2 )
=826.594688/4333.349
=19.08 %

where

Invested Capital(Q: Dec. 2023 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=13426.795 - 6089.856 - ( 3439.64 - max(0, 7263.288 - 10191.825+3439.64))
=4408.402

Invested Capital(Q: Mar. 2024 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=14220.613 - 6743.438 - ( 3465.653 - max(0, 7745.074 - 10963.953+3465.653))
=4258.296

Note: The Operating Income data used here is four times the quarterly (Mar. 2024) data.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Shantui Construction Machinery Co  (SZSE:000680) ROIC % Explanation

ROIC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROC %. The reason book values of debt and equity are used is because the book values are the capital the company received when issuing the debt or receiving the equity investments.

There are four key components to this definition. The first is the use of operating income or EBIT rather than net income in the numerator. The second is the tax adjustment to this operating income or EBIT, computed as a hypothetical tax based on an effective or marginal tax rate. The third is the use of book values for invested capital, rather than market values. The final is the timing difference; the capital invested is from the end of the prior year whereas the operating income or EBIT is the current year's number.

Why is ROIC % important?

Because it costs money to raise capital. A firm that generates higher returns on investment than it costs the company to raise the capital needed for that investment is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases, whereas a firm that earns returns that do not match up to its cost of capital will destroy value as it grows.

As of today, Shantui Construction Machinery Co's WACC % is 11.79%. Shantui Construction Machinery Co's ROIC % is 19.10% (calculated using TTM income statement data). Shantui Construction Machinery Co generates higher returns on investment than it costs the company to raise the capital needed for that investment. It is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases. Shantui Construction Machinery Co earns returns that do not match up to its cost of capital. It will destroy value as it grows.


Be Aware

Like ROE % and ROA %, ROIC % is calculated with only 12 months of data. Fluctuations in the company's earnings or business cycles can affect the ratio drastically. It is important to look at the ratio from a long term perspective.


Shantui Construction Machinery Co ROIC % Related Terms

Thank you for viewing the detailed overview of Shantui Construction Machinery Co's ROIC % provided by GuruFocus.com. Please click on the following links to see related term pages.


Shantui Construction Machinery Co (SZSE:000680) Business Description

Traded in Other Exchanges
N/A
Address
No. 58 Taibai East Road, National Highway 327, Shantui International Business Park, High-tech Zone, Shandong province, Jining, CHN, 272073
Shantui Construction Machinery Co Ltd is a China-based company specializing in the research and development, manufacture and sale of construction machinery products and related spare parts. Its product portfolio covers earthmoving machinery, pavement and compaction machinery, concrete machinery, excavators, loaders and other host products. The company has formed industrial bases such as bulldozers, road machinery, loaders, concrete machinery and construction machinery parts.
Executives
Wu Ru Jiang Director
Su Zi Meng Independent director
Sun Xue Ke Director
Xia Yu Wu Director
Wang Xiao Ying Supervisors
Zhang Jian Executives
Yan Kai Rong Executives
Li Dian He Executives
Yin Xiang Hua Director
Bi Yu Xin Securities Affairs Representative
Cheng Ze Hu Supervisors
Gao La Sheng Executives
Zhang Xiu Wen Directors, executives
Dong Ping Director
Wu Yu Zhong Executives

Shantui Construction Machinery Co (SZSE:000680) Headlines

No Headlines