GURUFOCUS.COM » STOCK LIST » Industrials » Waste Management » Shenzhen Leoking Environmental Group Co Ltd (SZSE:301305) » Definitions » ROIC %

Shenzhen Leoking Environmental Group Co (SZSE:301305) ROIC % : 4.73% (As of Mar. 2024)


View and export this data going back to 2023. Start your Free Trial

What is Shenzhen Leoking Environmental Group Co ROIC %?

ROIC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROC %. Shenzhen Leoking Environmental Group Co's annualized return on invested capital (ROIC %) for the quarter that ended in Mar. 2024 was 4.73%.

As of today (2024-05-30), Shenzhen Leoking Environmental Group Co's WACC % is 8.61%. Shenzhen Leoking Environmental Group Co's ROIC % is 7.03% (calculated using TTM income statement data). Shenzhen Leoking Environmental Group Co earns returns that do not match up to its cost of capital. It will destroy value as it grows.


Shenzhen Leoking Environmental Group Co ROIC % Historical Data

The historical data trend for Shenzhen Leoking Environmental Group Co's ROIC % can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Shenzhen Leoking Environmental Group Co ROIC % Chart

Shenzhen Leoking Environmental Group Co Annual Data
Trend Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
ROIC %
Get a 7-Day Free Trial 5.98 8.31 9.89 9.70 7.62

Shenzhen Leoking Environmental Group Co Quarterly Data
Dec18 Dec19 Dec20 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24
ROIC % Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 7.40 8.85 7.90 7.29 4.73

Competitive Comparison of Shenzhen Leoking Environmental Group Co's ROIC %

For the Waste Management subindustry, Shenzhen Leoking Environmental Group Co's ROIC %, along with its competitors' market caps and ROIC % data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Shenzhen Leoking Environmental Group Co's ROIC % Distribution in the Waste Management Industry

For the Waste Management industry and Industrials sector, Shenzhen Leoking Environmental Group Co's ROIC % distribution charts can be found below:

* The bar in red indicates where Shenzhen Leoking Environmental Group Co's ROIC % falls into.



Shenzhen Leoking Environmental Group Co ROIC % Calculation

Shenzhen Leoking Environmental Group Co's annualized Return on Invested Capital (ROIC %) for the fiscal year that ended in Dec. 2023 is calculated as:

ROIC % (A: Dec. 2023 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (A: Dec. 2022 ) + Invested Capital (A: Dec. 2023 ))/ count )
=295.027 * ( 1 - -1.21% )/( (3647.607 + 4188.362)/ 2 )
=298.5968267/3917.9845
=7.62 %

where

Invested Capital(A: Dec. 2022 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=4459.33 - 335.906 - ( 475.817 - max(0, 517.965 - 1103.101+475.817))
=3647.607

Invested Capital(A: Dec. 2023 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=5956.419 - 368.178 - ( 1399.879 - max(0, 583.472 - 2355.401+1399.879))
=4188.362

Shenzhen Leoking Environmental Group Co's annualized Return on Invested Capital (ROIC %) for the quarter that ended in Mar. 2024 is calculated as:

ROIC % (Q: Mar. 2024 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (Q: Dec. 2023 ) + Invested Capital (Q: Mar. 2024 ))/ count )
=204.516 * ( 1 - 3.5% )/( (4188.362 + 4163.133)/ 2 )
=197.35794/4175.7475
=4.73 %

where

Invested Capital(Q: Dec. 2023 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=5956.419 - 368.178 - ( 1399.879 - max(0, 583.472 - 2355.401+1399.879))
=4188.362

Invested Capital(Q: Mar. 2024 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=5930.013 - 336.477 - ( 1430.403 - max(0, 566.949 - 2277.948+1430.403))
=4163.133

Note: The Operating Income data used here is four times the quarterly (Mar. 2024) data.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Shenzhen Leoking Environmental Group Co  (SZSE:301305) ROIC % Explanation

ROIC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROC %. The reason book values of debt and equity are used is because the book values are the capital the company received when issuing the debt or receiving the equity investments.

There are four key components to this definition. The first is the use of operating income or EBIT rather than net income in the numerator. The second is the tax adjustment to this operating income or EBIT, computed as a hypothetical tax based on an effective or marginal tax rate. The third is the use of book values for invested capital, rather than market values. The final is the timing difference; the capital invested is from the end of the prior year whereas the operating income or EBIT is the current year's number.

Why is ROIC % important?

Because it costs money to raise capital. A firm that generates higher returns on investment than it costs the company to raise the capital needed for that investment is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases, whereas a firm that earns returns that do not match up to its cost of capital will destroy value as it grows.

As of today, Shenzhen Leoking Environmental Group Co's WACC % is 8.61%. Shenzhen Leoking Environmental Group Co's ROIC % is 7.03% (calculated using TTM income statement data).


Be Aware

Like ROE % and ROA %, ROIC % is calculated with only 12 months of data. Fluctuations in the company's earnings or business cycles can affect the ratio drastically. It is important to look at the ratio from a long term perspective.


Shenzhen Leoking Environmental Group Co ROIC % Related Terms

Thank you for viewing the detailed overview of Shenzhen Leoking Environmental Group Co's ROIC % provided by GuruFocus.com. Please click on the following links to see related term pages.


Shenzhen Leoking Environmental Group Co (SZSE:301305) Business Description

Traded in Other Exchanges
N/A
Address
Pingqiao Road, Pingdi Street, Floor 13, No. 2, Gaoqiao Community, Longgang District, Guangdong Province, Shenzhen, CHN, 518117
Shenzhen Leoking Environmental Group Co Ltd is mainly engaged in the investment, construction and operation of organic solid waste projects and domestic waste incineration power generation projects through BOT, BOO and other franchise modes, and provides government customers with solutions for the harmless treatment and resource utilization of organic solid waste and domestic waste. It is a comprehensive environmental protection enterprise and a national high-tech enterprise. Luculent Environment Group is deeply involved in the field of organic solid waste (catering waste, kitchen waste, manure, animal solid waste, etc.) treatment and waste classification, and has become a leading enterprise in the field of organic solid waste treatment in the country.
Executives
Chen Jian Xiang Directors, executives

Shenzhen Leoking Environmental Group Co (SZSE:301305) Headlines

No Headlines