GURUFOCUS.COM » STOCK LIST » Real Estate » Real Estate » Angel Group Inc (TSE:5534) » Definitions » ROIC %

Angel Group (TSE:5534) ROIC % : 62.21% (As of Feb. 2023)


View and export this data going back to 2023. Start your Free Trial

What is Angel Group ROIC %?

ROIC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROC %. Angel Group's annualized return on invested capital (ROIC %) for the quarter that ended in Feb. 2023 was 62.21%.

As of today (2024-06-19), Angel Group's WACC % is 0.00%. Angel Group's ROIC % is 0.00% (calculated using TTM income statement data). Angel Group earns returns that do not match up to its cost of capital. It will destroy value as it grows.


Angel Group ROIC % Historical Data

The historical data trend for Angel Group's ROIC % can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Angel Group ROIC % Chart

Angel Group Annual Data
Trend Aug21 Aug22
ROIC %
-18.17 7.48

Angel Group Semi-Annual Data
Aug21 Aug22 Feb23
ROIC % - - 62.21

Competitive Comparison of Angel Group's ROIC %

For the Real Estate Services subindustry, Angel Group's ROIC %, along with its competitors' market caps and ROIC % data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Angel Group's ROIC % Distribution in the Real Estate Industry

For the Real Estate industry and Real Estate sector, Angel Group's ROIC % distribution charts can be found below:

* The bar in red indicates where Angel Group's ROIC % falls into.



Angel Group ROIC % Calculation

Angel Group's annualized Return on Invested Capital (ROIC %) for the fiscal year that ended in Aug. 2022 is calculated as:

ROIC % (A: Aug. 2022 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (A: Aug. 2021 ) + Invested Capital (A: Aug. 2022 ))/ count )
=384.933 * ( 1 - 34.87% )/( (3029.285 + 3675.655)/ 2 )
=250.7068629/3352.47
=7.48 %

where

Invested Capital(A: Aug. 2021 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=17517.222 - 568.624 - ( 14092.987 - max(0, 1755.72 - 15675.033+14092.987))
=3029.285

Invested Capital(A: Aug. 2022 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=16823.44 - 422.238 - ( 12725.547 - max(0, 1898.255 - 14798.697+12725.547))
=3675.655

Angel Group's annualized Return on Invested Capital (ROIC %) for the quarter that ended in Feb. 2023 is calculated as:

ROIC % (Q: Feb. 2023 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (Q: Aug. 2022 ) + Invested Capital (Q: Feb. 2023 ))/ count )
=654.748 * ( 1 - -279.78% )/( (3675.655 + 4319.087)/ 2 )
=2486.6019544/3997.371
=62.21 %

where

Invested Capital(Q: Aug. 2022 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=16823.44 - 422.238 - ( 12725.547 - max(0, 1898.255 - 14798.697+12725.547))
=3675.655

Invested Capital(Q: Feb. 2023 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=16677.189 - 161.712 - ( 12196.39 - max(0, 1685.867 - 14297.573+12196.39))
=4319.087

Note: The Operating Income data used here is two times the semi-annual (Feb. 2023) data.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Angel Group  (TSE:5534) ROIC % Explanation

ROIC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROC %. The reason book values of debt and equity are used is because the book values are the capital the company received when issuing the debt or receiving the equity investments.

There are four key components to this definition. The first is the use of operating income or EBIT rather than net income in the numerator. The second is the tax adjustment to this operating income or EBIT, computed as a hypothetical tax based on an effective or marginal tax rate. The third is the use of book values for invested capital, rather than market values. The final is the timing difference; the capital invested is from the end of the prior year whereas the operating income or EBIT is the current year's number.

Why is ROIC % important?

Because it costs money to raise capital. A firm that generates higher returns on investment than it costs the company to raise the capital needed for that investment is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases, whereas a firm that earns returns that do not match up to its cost of capital will destroy value as it grows.

As of today, Angel Group's WACC % is 0.00%. Angel Group's ROIC % is 0.00% (calculated using TTM income statement data).


Be Aware

Like ROE % and ROA %, ROIC % is calculated with only 12 months of data. Fluctuations in the company's earnings or business cycles can affect the ratio drastically. It is important to look at the ratio from a long term perspective.


Angel Group ROIC % Related Terms

Thank you for viewing the detailed overview of Angel Group's ROIC % provided by GuruFocus.com. Please click on the following links to see related term pages.


Angel Group (TSE:5534) Business Description

Traded in Other Exchanges
N/A
Address
1-1-15 Yuzawa,, Minamiuonumagun Yuzawamachi, Niigata, JPN, 949-6101
Angel Group Inc engages in offering comprehensive business services including resort hotel Accommodation business, resort condominium management business, villa area management business, resort real estate sales brokerage business and other ancillary businesses.

Angel Group (TSE:5534) Headlines

No Headlines