Mawson West (TSX:MWE) ROIC % : -31.77% (As of Sep. 2016)

View and export this data going back to 2011. Start your Free Trial

What is Mawson West ROIC %?

ROIC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROC %. Mawson West's annualized return on invested capital (ROIC %) for the quarter that ended in Sep. 2016 was -31.77%.

As of today (2024-05-24), Mawson West's WACC % is 0.00%. Mawson West's ROIC % is 0.00% (calculated using TTM income statement data). Mawson West earns returns that do not match up to its cost of capital. It will destroy value as it grows.

Mawson West ROIC % Historical Data

The historical data trend for Mawson West's ROIC % can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Mawson West ROIC % Chart

Mawson West Annual Data

Trend

Jun09

Jun10

Jun11

Dec12

Dec13

Dec14

Dec15

ROIC %

Get a 7-Day Free Trial

16.51

-19.89

9.62

-111.87

-128.08

Mawson West Quarterly Data
	Dec11	Mar12	Jun12	Sep12	Dec12	Mar13	Jun13	Sep13	Dec13	Mar14	Jun14	Sep14	Dec14	Mar15	Jun15	Sep15	Dec15	Mar16	Jun16	Sep16
ROIC %	Get a 7-Day Free Trial															-8.25	-264.43	-3.76	-76.97	-31.77

Competitive Comparison of Mawson West's ROIC %

For the Other Industrial Metals & Mining subindustry, Mawson West's ROIC %, along with its competitors' market caps and ROIC % data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.

Mawson West's ROIC % Distribution in the Metals & Mining Industry

For the Metals & Mining industry and Basic Materials sector, Mawson West's ROIC % distribution charts can be found below:

* The bar in red indicates where Mawson West's ROIC % falls into.

Mawson West ROIC % Calculation

Mawson West's annualized Return on Invested Capital (ROIC %) for the fiscal year that ended in Dec. 2015 is calculated as:

	ROIC % (A: Dec. 2015 )
=	NOPAT	/	Average Invested Capital
=	Operating Income * ( 1 - Tax Rate % )	/	( (Invested Capital (A: Dec. 2014 )	+	Invested Capital (A: Dec. 2015 ))	/ count )
=	-128.995 * ( 1 - 0% )	/	( (132.381	+	69.054)	/ 2 )
=	-128.995	/	100.7175
=	-128.08 %

where

	Invested Capital		(A: Dec. 2014 )
=	Total Assets	-	Accounts Payable & Accrued Expense	-	Excess Cash
=	Total Assets	-	Accounts Payable & Accrued Expense	-	( Cash, Cash Equivalents, Marketable Securities	-	max(0, Total Current Liabilities	-	Total Current Assets	+	Cash, Cash Equivalents, Marketable Securities	))
=	145.499	-	15.822	-	( 24.327	-	max(0, 42.954	-	40.25	+	24.327	))
=	132.381

	Invested Capital		(A: Dec. 2015 )
=	Total Assets	-	Accounts Payable & Accrued Expense	-	Excess Cash
=	Total Assets	-	Accounts Payable & Accrued Expense	-	( Cash, Cash Equivalents, Marketable Securities	-	max(0, Total Current Liabilities	-	Total Current Assets	+	Cash, Cash Equivalents, Marketable Securities	))
=	75.593	-	21.267	-	( 2.047	-	max(0, 44.772	-	30.044	+	2.047	))
=	69.054

Mawson West's annualized Return on Invested Capital (ROIC %) for the quarter that ended in Sep. 2016 is calculated as:

	ROIC % (Q: Sep. 2016 )
=	NOPAT	/	Average Invested Capital
=	Operating Income * ( 1 - Tax Rate % )	/	( (Invested Capital (Q: Jun. 2016 )	+	Invested Capital (Q: Sep. 2016 ))	/ count )
=	-15.92 * ( 1 - 0% )	/	( (47.508	+	52.719)	/ 2 )
=	-15.92	/	50.1135
=	-31.77 %

where

	Invested Capital		(Q: Jun. 2016 )
=	Total Assets	-	Accounts Payable & Accrued Expense	-	Excess Cash
=	Total Assets	-	Accounts Payable & Accrued Expense	-	( Cash, Cash Equivalents, Marketable Securities	-	max(0, Total Current Liabilities	-	Total Current Assets	+	Cash, Cash Equivalents, Marketable Securities	))
=	59.205	-	10.454	-	( 1.243	-	max(0, 14.942	-	17.389	+	1.243	))
=	47.508

	Invested Capital		(Q: Sep. 2016 )
=	Total Assets	-	Accounts Payable & Accrued Expense	-	Excess Cash
=	Total Assets	-	Accounts Payable & Accrued Expense	-	( Cash, Cash Equivalents, Marketable Securities	-	max(0, Total Current Liabilities	-	Total Current Assets	+	Cash, Cash Equivalents, Marketable Securities	))
=	60.521	-	6.846	-	( 0.956	-	max(0, 11.231	-	17.898	+	0.956	))
=	52.719

Note: The Operating Income data used here is four times the quarterly (Sep. 2016) data.

Mawson West (TSX:MWE) ROIC % Explanation

ROIC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROC %. The reason book values of debt and equity are used is because the book values are the capital the company received when issuing the debt or receiving the equity investments.

There are four key components to this definition. The first is the use of operating income or EBIT rather than net income in the numerator. The second is the tax adjustment to this operating income or EBIT, computed as a hypothetical tax based on an effective or marginal tax rate. The third is the use of book values for invested capital, rather than market values. The final is the timing difference; the capital invested is from the end of the prior year whereas the operating income or EBIT is the current year's number.

Why is ROIC % important?

Because it costs money to raise capital. A firm that generates higher returns on investment than it costs the company to raise the capital needed for that investment is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases, whereas a firm that earns returns that do not match up to its cost of capital will destroy value as it grows.

As of today, Mawson West's WACC % is 0.00%. Mawson West's ROIC % is 0.00% (calculated using TTM income statement data).

Be Aware

Like ROE % and ROA %, ROIC % is calculated with only 12 months of data. Fluctuations in the company's earnings or business cycles can affect the ratio drastically. It is important to look at the ratio from a long term perspective.

Mawson West ROIC % Related Terms

Thank you for viewing the detailed overview of Mawson West's ROIC % provided by GuruFocus.com. Please click on the following links to see related term pages.