Hub Tech (WAR:HUB) ROIC % : 10.82% (As of Sep. 2023)

View and export this data going back to 2014. Start your Free Trial

What is Hub Tech ROIC %?

ROIC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROC %. Hub Tech's annualized return on invested capital (ROIC %) for the quarter that ended in Sep. 2023 was 10.82%.

As of today (2024-05-16), Hub Tech's WACC % is 10.43%. Hub Tech's ROIC % is 4.67% (calculated using TTM income statement data). Hub Tech earns returns that do not match up to its cost of capital. It will destroy value as it grows.

Hub Tech ROIC % Historical Data

The historical data trend for Hub Tech's ROIC % can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Hub Tech ROIC % Chart

Hub Tech Annual Data

Trend

Dec13

Dec14

Dec15

Dec16

Dec17

Dec18

Dec19

Dec20

Dec21

Dec22

ROIC %

Get a 7-Day Free Trial

1.71

1.86

1.82

7.17

7.21

Hub Tech Quarterly Data
	Dec18	Mar19	Jun19	Sep19	Dec19	Mar20	Jun20	Sep20	Dec20	Mar21	Jun21	Sep21	Dec21	Mar22	Jun22	Sep22	Dec22	Mar23	Jun23	Sep23
ROIC %	Get a 7-Day Free Trial															7.23	-4.87	5.09	5.36	10.82

Competitive Comparison of Hub Tech's ROIC %

For the Specialty Chemicals subindustry, Hub Tech's ROIC %, along with its competitors' market caps and ROIC % data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.

Hub Tech's ROIC % Distribution in the Chemicals Industry

For the Chemicals industry and Basic Materials sector, Hub Tech's ROIC % distribution charts can be found below:

* The bar in red indicates where Hub Tech's ROIC % falls into.

Hub Tech ROIC % Calculation

Hub Tech's annualized Return on Invested Capital (ROIC %) for the fiscal year that ended in Dec. 2022 is calculated as:

	ROIC % (A: Dec. 2022 )
=	NOPAT	/	Average Invested Capital
=	Operating Income * ( 1 - Tax Rate % )	/	( (Invested Capital (A: Dec. 2021 )	+	Invested Capital (A: Dec. 2022 ))	/ count )
=	32.13 * ( 1 - 35.22% )	/	( (276.682	+	300.762)	/ 2 )
=	20.813814	/	288.722
=	7.21 %

where

	Invested Capital		(A: Dec. 2021 )
=	Total Assets	-	Accounts Payable & Accrued Expense	-	Excess Cash
=	Total Assets	-	Accounts Payable & Accrued Expense	-	( Cash, Cash Equivalents, Marketable Securities	-	max(0, Total Current Liabilities	-	Total Current Assets	+	Cash, Cash Equivalents, Marketable Securities	))
=	332.294	-	34.773	-	( 20.839	-	max(0, 49.304	-	82.381	+	20.839	))
=	276.682

	Invested Capital		(A: Dec. 2022 )
=	Total Assets	-	Accounts Payable & Accrued Expense	-	Excess Cash
=	Total Assets	-	Accounts Payable & Accrued Expense	-	( Cash, Cash Equivalents, Marketable Securities	-	max(0, Total Current Liabilities	-	Total Current Assets	+	Cash, Cash Equivalents, Marketable Securities	))
=	350.337	-	21.3	-	( 28.275	-	max(0, 38.09	-	108.058	+	28.275	))
=	300.762

Hub Tech's annualized Return on Invested Capital (ROIC %) for the quarter that ended in Sep. 2023 is calculated as:

	ROIC % (Q: Sep. 2023 )
=	NOPAT	/	Average Invested Capital
=	Operating Income * ( 1 - Tax Rate % )	/	( (Invested Capital (Q: Jun. 2023 )	+	Invested Capital (Q: Sep. 2023 ))	/ count )
=	40 * ( 1 - 11.6% )	/	( (325.305	+	328.578)	/ 2 )
=	35.36	/	326.9415
=	10.82 %

where

	Invested Capital		(Q: Jun. 2023 )
=	Total Assets	-	Accounts Payable & Accrued Expense	-	Excess Cash
=	Total Assets	-	Accounts Payable & Accrued Expense	-	( Cash, Cash Equivalents, Marketable Securities	-	max(0, Total Current Liabilities	-	Total Current Assets	+	Cash, Cash Equivalents, Marketable Securities	))
=	349.059	-	7.656	-	( 31.926	-	max(0, 90.408	-	106.506	+	31.926	))
=	325.305

	Invested Capital		(Q: Sep. 2023 )
=	Total Assets	-	Accounts Payable & Accrued Expense	-	Excess Cash
=	Total Assets	-	Accounts Payable & Accrued Expense	-	( Cash, Cash Equivalents, Marketable Securities	-	max(0, Total Current Liabilities	-	Total Current Assets	+	Cash, Cash Equivalents, Marketable Securities	))
=	354.083	-	6.66	-	( 23.239	-	max(0, 86.921	-	105.766	+	23.239	))
=	328.578

Note: The Operating Income data used here is four times the quarterly (Sep. 2023) data.

Hub Tech (WAR:HUB) ROIC % Explanation

ROIC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROC %. The reason book values of debt and equity are used is because the book values are the capital the company received when issuing the debt or receiving the equity investments.

There are four key components to this definition. The first is the use of operating income or EBIT rather than net income in the numerator. The second is the tax adjustment to this operating income or EBIT, computed as a hypothetical tax based on an effective or marginal tax rate. The third is the use of book values for invested capital, rather than market values. The final is the timing difference; the capital invested is from the end of the prior year whereas the operating income or EBIT is the current year's number.

Why is ROIC % important?

Because it costs money to raise capital. A firm that generates higher returns on investment than it costs the company to raise the capital needed for that investment is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases, whereas a firm that earns returns that do not match up to its cost of capital will destroy value as it grows.

As of today, Hub Tech's WACC % is 10.43%. Hub Tech's ROIC % is 4.67% (calculated using TTM income statement data).

Be Aware

Like ROE % and ROA %, ROIC % is calculated with only 12 months of data. Fluctuations in the company's earnings or business cycles can affect the ratio drastically. It is important to look at the ratio from a long term perspective.

Hub Tech ROIC % Related Terms

Thank you for viewing the detailed overview of Hub Tech's ROIC % provided by GuruFocus.com. Please click on the following links to see related term pages.

Hub Tech (WAR:HUB) Business Description

Industry

GURUFOCUS.COM » STOCK LIST » Basic Materials » Chemicals » Hub Tech SA (WAR:HUB) » Definitions » ROIC %

Comparable Companies

Traded in Other Exchanges

N/A

Address

Wojska Polskiego 65 Street, Bydgoszcz, POL, 85-825

Website

http://www.boruta-zachem.pl

Hub Tech SA formerly Boruta-Zachem SA operates within the chemical industry and provides solutions for many of the sectors of the economy. The company operation focuses on three main fields such as the production of dyestuffs and pigments, the production of biosurfactants used in chemical and cosmetics industry and research & development of innovative chemical solutions.

Hub Tech (WAR:HUB) Headlines

No Headlines