GURUFOCUS.COM » STOCK LIST » Communication Services » Media - Diversified » Highlight Event and Entertainment AG (XSWX:HLEE) » Definitions » ROIC %

Highlight Event and Entertainment AG (XSWX:HLEE) ROIC % : 3.53% (As of Dec. 2023)


View and export this data going back to 1996. Start your Free Trial

What is Highlight Event and Entertainment AG ROIC %?

ROIC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROC %. Highlight Event and Entertainment AG's annualized return on invested capital (ROIC %) for the quarter that ended in Dec. 2023 was 3.53%.

As of today (2024-05-28), Highlight Event and Entertainment AG's WACC % is 12.33%. Highlight Event and Entertainment AG's ROIC % is -0.84% (calculated using TTM income statement data). Highlight Event and Entertainment AG earns returns that do not match up to its cost of capital. It will destroy value as it grows.


Highlight Event and Entertainment AG ROIC % Historical Data

The historical data trend for Highlight Event and Entertainment AG's ROIC % can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Highlight Event and Entertainment AG ROIC % Chart

Highlight Event and Entertainment AG Annual Data
Trend Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
ROIC %
Get a 7-Day Free Trial Premium Member Only Premium Member Only 2.78 -0.34 -0.03 -1.13 -0.88

Highlight Event and Entertainment AG Semi-Annual Data
Jun14 Dec14 Jun15 Dec15 Jun16 Dec16 Jun17 Dec17 Jun18 Dec18 Jun19 Dec19 Jun20 Dec20 Jun21 Dec21 Jun22 Dec22 Jun23 Dec23
ROIC % Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.64 -1.00 -1.54 -3.63 3.53

Competitive Comparison of Highlight Event and Entertainment AG's ROIC %

For the Entertainment subindustry, Highlight Event and Entertainment AG's ROIC %, along with its competitors' market caps and ROIC % data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Highlight Event and Entertainment AG's ROIC % Distribution in the Media - Diversified Industry

For the Media - Diversified industry and Communication Services sector, Highlight Event and Entertainment AG's ROIC % distribution charts can be found below:

* The bar in red indicates where Highlight Event and Entertainment AG's ROIC % falls into.



Highlight Event and Entertainment AG ROIC % Calculation

Highlight Event and Entertainment AG's annualized Return on Invested Capital (ROIC %) for the fiscal year that ended in Dec. 2023 is calculated as:

ROIC % (A: Dec. 2023 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (A: Dec. 2022 ) + Invested Capital (A: Dec. 2023 ))/ count )
=-8.755 * ( 1 - 0.09% )/( (966.787 + 1011.735)/ 2 )
=-8.7471205/989.261
=-0.88 %

where

Invested Capital(A: Dec. 2023 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=790.509 - 67.682 - ( 35.825 - max(0, 434.237 - 145.329+35.825))
=1011.735

Highlight Event and Entertainment AG's annualized Return on Invested Capital (ROIC %) for the quarter that ended in Dec. 2023 is calculated as:

ROIC % (Q: Dec. 2023 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (Q: Jun. 2023 ) + Invested Capital (Q: Dec. 2023 ))/ count )
=17.456 * ( 1 - -116.35% )/( (1130.516 + 1011.735)/ 2 )
=37.766056/1071.1255
=3.53 %

where

Invested Capital(Q: Jun. 2023 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=789.479 - 7.021 - ( 20.351 - max(0, 502.897 - 154.839+20.351))
=1130.516

Invested Capital(Q: Dec. 2023 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=790.509 - 67.682 - ( 35.825 - max(0, 434.237 - 145.329+35.825))
=1011.735

Note: The Operating Income data used here is two times the semi-annual (Dec. 2023) data.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Highlight Event and Entertainment AG  (XSWX:HLEE) ROIC % Explanation

ROIC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROC %. The reason book values of debt and equity are used is because the book values are the capital the company received when issuing the debt or receiving the equity investments.

There are four key components to this definition. The first is the use of operating income or EBIT rather than net income in the numerator. The second is the tax adjustment to this operating income or EBIT, computed as a hypothetical tax based on an effective or marginal tax rate. The third is the use of book values for invested capital, rather than market values. The final is the timing difference; the capital invested is from the end of the prior year whereas the operating income or EBIT is the current year's number.

Why is ROIC % important?

Because it costs money to raise capital. A firm that generates higher returns on investment than it costs the company to raise the capital needed for that investment is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases, whereas a firm that earns returns that do not match up to its cost of capital will destroy value as it grows.

As of today, Highlight Event and Entertainment AG's WACC % is 12.33%. Highlight Event and Entertainment AG's ROIC % is -0.84% (calculated using TTM income statement data).


Be Aware

Like ROE % and ROA %, ROIC % is calculated with only 12 months of data. Fluctuations in the company's earnings or business cycles can affect the ratio drastically. It is important to look at the ratio from a long term perspective.


Highlight Event and Entertainment AG ROIC % Related Terms

Thank you for viewing the detailed overview of Highlight Event and Entertainment AG's ROIC % provided by GuruFocus.com. Please click on the following links to see related term pages.


Highlight Event and Entertainment AG (XSWX:HLEE) Business Description

Traded in Other Exchanges
Address
Netzibodenstrasse 23b, Pratteln, CHE, CH-4133
Highlight Event and Entertainment AG is engaged in the business of event marketing and entertainment which consist of marketing rights for the Vienna Philharmonic orchestra and the Eurovision song contest. The company's business segment includes Film segment, the Sports and Events segment and Others segment. It generates maximum revenue from the Film segment. Geographically, it operates in Switzerland, Germany, the Rest of Europe and the Rest of world.

Highlight Event and Entertainment AG (XSWX:HLEE) Headlines

No Headlines