GURUFOCUS.COM » STOCK LIST » Consumer Defensive » Education » With us Corp (TSE:9696) » Definitions » Shiller PE Ratio

With us (TSE:9696) Shiller PE Ratio : 24.73 (As of May. 25, 2024)


View and export this data going back to 1990. Start your Free Trial

What is With us Shiller PE Ratio?

As of today (2024-05-25), With us's current share price is 円1523.00. With us's E10 for the quarter that ended in Dec. 2023 was 円61.59. With us's Shiller PE Ratio for today is 24.73.

The historical rank and industry rank for With us's Shiller PE Ratio or its related term are showing as below:

TSE:9696' s Shiller PE Ratio Range Over the Past 10 Years
Min: 14.6   Med: 20.7   Max: 40.21
Current: 22.65

During the past years, With us's highest Shiller PE Ratio was 40.21. The lowest was 14.60. And the median was 20.70.

TSE:9696's Shiller PE Ratio is ranked worse than
58.16% of 98 companies
in the Education industry
Industry Median: 18.465 vs TSE:9696: 22.65

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years.

With us's adjusted earnings per share data for the three months ended in Dec. 2023 was 円43.790. Add all the adjusted EPS for the past 10 years together and divide 10 will get our E10, which is 円61.59 for the trailing ten years ended in Dec. 2023.

Shiller PE for Stocks: The True Measure of Stock Valuation


With us Shiller PE Ratio Historical Data

The historical data trend for With us's Shiller PE Ratio can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

With us Shiller PE Ratio Chart

With us Annual Data
Trend Mar14 Mar15 Mar16 Mar17 Mar18 Mar19 Mar20 Mar21 Mar22 Mar23
Shiller PE Ratio
Get a 7-Day Free Trial Premium Member Only Premium Member Only 22.31 21.31 19.21 19.81 17.36

With us Quarterly Data
Mar19 Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23
Shiller PE Ratio Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 17.40 17.36 22.88 23.96 28.27

Competitive Comparison of With us's Shiller PE Ratio

For the Education & Training Services subindustry, With us's Shiller PE Ratio, along with its competitors' market caps and Shiller PE Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


With us's Shiller PE Ratio Distribution in the Education Industry

For the Education industry and Consumer Defensive sector, With us's Shiller PE Ratio distribution charts can be found below:

* The bar in red indicates where With us's Shiller PE Ratio falls into.



With us Shiller PE Ratio Calculation

For Shiller PE Ratio, the earnings of the past 10 years are inflation-adjusted and averaged. The result is used for P/E calculation. Since it looks at the average over the last 10 years, the Shiller PE Ratio is also called PE10.

The Shiller PE Ratio was first used by professor Robert Shiller to measure the valuation of the overall market. The same calculation is applied here to individual companies.

With us's Shiller PE Ratio for today is calculated as

Shiller PE Ratio=Share Price/ E10
=1523.00/61.59
=24.73

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

With us's E10 for the quarter that ended in Dec. 2023 is calculated as:

For example, With us's adjusted earnings per share data for the three months ended in Dec. 2023 was:

Adj_EPS=Earnings per Share (Diluted)/CPI of Dec. 2023 (Change)*Current CPI (Dec. 2023)
=43.79/106.8000*106.8000
=43.790

Current CPI (Dec. 2023) = 106.8000.

With us Quarterly Data

Earnings per Share (Diluted) CPI Adj_EPS
201403 29.678 95.700 33.120
201406 -27.190 98.000 -29.632
201409 33.930 98.500 36.789
201412 42.030 97.900 45.851
201503 -12.713 97.900 -13.869
201506 -19.680 98.400 -21.360
201509 32.310 98.500 35.033
201512 24.760 98.100 26.956
201603 16.210 97.900 17.684
201606 -31.070 98.100 -33.825
201609 22.749 98.000 24.792
201612 31.238 98.400 33.905
201703 -11.730 98.100 -12.770
201706 -33.890 98.500 -36.746
201709 27.610 98.800 29.846
201712 30.330 99.400 32.588
201803 -6.360 99.200 -6.847
201806 -30.610 99.200 -32.955
201809 29.980 99.900 32.051
201812 37.000 99.700 39.635
201903 20.680 99.700 22.153
201906 -27.750 99.800 -29.696
201909 31.840 100.100 33.971
201912 49.440 100.500 52.539
202003 -19.820 100.300 -21.104
202006 -39.870 99.900 -42.624
202009 9.417 99.900 10.067
202012 61.680 99.300 66.339
202103 28.970 99.900 30.971
202106 1.690 99.500 1.814
202109 48.820 100.100 52.088
202112 59.730 100.100 63.728
202203 24.190 101.100 25.554
202206 4.670 101.800 4.899
202209 41.810 103.100 43.310
202212 57.300 104.100 58.786
202303 -40.540 104.400 -41.472
202306 -0.580 105.200 -0.589
202309 40.930 106.200 41.161
202312 43.790 106.800 43.790

Add all the adjusted EPS together and divide 10 will get our E10.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.


With us  (TSE:9696) Shiller PE Ratio Explanation

Compared with the regular PE Ratio, which works poorly for cyclical businesses, the Shiller PE Ratio smoothed out the fluctuations of profit margins during business cycles. Therefore it is more accurate in reflecting the valuation of the company.

If a company has consistent business performance, the Shiller PE Ratio should give similar results to regular PE Ratio.

Compared with the PS Ratio, the Shiller PE Ratio makes the comparison between different industries more meaningful.


Be Aware

Shiller PE Ratio assumes that over the long term, businesses and profitability revert to their means. If a company's business model does not work in the future compared with the past, Shiller PE Ratio and PS Ratio will give false valuations.


With us Shiller PE Ratio Related Terms

Thank you for viewing the detailed overview of With us's Shiller PE Ratio provided by GuruFocus.com. Please click on the following links to see related term pages.


With us (TSE:9696) Business Description

Traded in Other Exchanges
N/A
Address
3-6-2 Bingomachi, Chuo-ku, KF Center Building 4th Floor, Osaka, JPN
With us Corp is a comprehensive education service company. Its main business includes Cram school business that provides subject learning guidance, entrance examination guidance, ability development guidance and academic ability guidance using the original plus cycle learning method for infants to high school students; Wide-area communication system Credit system for managing high schools, providing learning opportunities outside the school for junior high school students using ICT, and acquiring various qualifications and skills for working adults; and Others including ICT education/skill development.

With us (TSE:9696) Headlines

No Headlines