GURUFOCUS.COM » STOCK LIST » Industrials » Conglomerates » Wang On Group Ltd (HKSE:01222) » Definitions » Free Cash Flow

Wang On Group (HKSE:01222) Free Cash Flow : HK$128 Mil (TTM As of Sep. 2023)


View and export this data going back to 1995. Start your Free Trial

What is Wang On Group Free Cash Flow?

Wang On Group's total free cash flow for the months ended in Sep. 2023 was HK$-437 Mil. Its total free cash flow for the trailing twelve months (TTM) ended in Sep. 2023 was HK$128 Mil.

Wang On Group's Free Cash Flow per Share for the months ended in Sep. 2023 was HK$-0.03. Its free cash flow per share for the trailing twelve months (TTM) ended in Sep. 2023 was HK$0.01.

During the past 3 years, the average Free Cash Flow per Share Growth Rate was 28.90% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Free Cash Flow Growth Rate using Free Cash Flow per Share data.

During the past 13 years, Wang On Group's highest 3-Year average Free Cash Flow per Share Growth Rate was 28.90% per year. The lowest was -1399.70% per year. And the median was -87.30% per year.


Wang On Group Free Cash Flow Historical Data

The historical data trend for Wang On Group's Free Cash Flow can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Wang On Group Free Cash Flow Chart

Wang On Group Annual Data
Trend Mar14 Mar15 Mar16 Mar17 Mar18 Mar19 Mar20 Mar21 Mar22 Mar23
Free Cash Flow
Get a 7-Day Free Trial Premium Member Only Premium Member Only -501.71 475.56 -1,083.45 -2,848.83 861.39

Wang On Group Semi-Annual Data
Mar14 Sep14 Mar15 Sep15 Mar16 Sep16 Mar17 Sep17 Mar18 Sep18 Mar19 Sep19 Mar20 Sep20 Mar21 Sep21 Mar22 Sep22 Mar23 Sep23
Free Cash Flow Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -1,218.01 -1,630.82 296.16 565.23 -436.90

Wang On Group Free Cash Flow Calculation

Free Cash Flow is considered one of the most important parameters to measure a company's earnings power by value investors because it is not subject to estimates of Depreciation, Depletion and Amortization (DDA). However, when we look at the Free Cash Flow, we should look from a long term perspective, because any year's Free Cash Flow can be drastically affected by the spending on Property, Plant, & Equipment (PPE) of the business in that year. Over the long term, Free Cash Flow should give pretty good picture on the real earnings power of the company.

Wang On Group's Free Cash Flow for the fiscal year that ended in Mar. 2023 is calculated as

Free Cash Flow (A: Mar. 2023 )=Cash Flow from Operations+Capital Expenditure
=918.619+-57.23
=861

Wang On Group's Free Cash Flow for the quarter that ended in Sep. 2023 is calculated as

Free Cash Flow (Q: Sep. 2023 )=Cash Flow from Operations+Capital Expenditure
=-386.851+-50.045
=-437

Free Cash Flow for the trailing twelve months (TTM) ended in Sep. 2023 adds up the semi-annually data reported by the company within the most recent 12 months, which was HK$128 Mil.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Wang On Group  (HKSE:01222) Free Cash Flow Explanation

Free Cash Flow is very close to Warren Buffett's definition of Owner's Earnings, except that in Warren Buffett's Owner's Earnings, the spending for Property, Plant, and Equipment is only for maintenance (replacement), while in the Free Cash Flow calculation, the cost of new Property, Plant, and Equipment due to business expansion is also deducted. There, Free Cash Flow is more conservative than Owner's Earnings.

In Don Yacktman's calculation of forward rate of return, he uses Free Cash Flow for the calculation. Yacktman explained the forward rate of return concept in detail in his interview with GuruFocus. Yacktman defines forward rate of return as the normalized free cash flow yield plus real growth plus inflation.

This is what Yacktman said in his March 2012 interview - when the S&P 500 was at 1400:

If the business is stable, this calculation is fairly straightforward. For instance, on the S&P 500 we would normalize earnings. We would then calculate what percentage of those earnings are not reinvested in the underlying businesses and are therefore free. Historically, for the S&P 500, this has been just under 50% of earnings. Currently, we expect the S&P to earn about 70 on a normalized basis, a number which is far below reported earnings due to our adjusting for record high profit margins. $70 X ½ / 1400 gives you a normalized free cash flow yield of approximately 2.5%.

The historical real growth rate of the S&P 500 (companies) is about 1.5%. Assuming an inflation rate of 2.5%, the forward rate of return on an investment in the S&P 500 is about 6.5% today (2.5% free cash flow yield plus 1.5% real growth plus 2.5% inflation).

For the growth part of the Forward Rate of Return calculation, GuruFocus uses the 5-year average growth rate of EBITDA per share as the growth rate, and the growth rate is always capped at 20%. For the Free Cash Flow we use per share data averaged over seven years. The reason we use seven years is because research shows that seven years is the length of the typical business cycle.

Therefore, as of Mar23, Wang On Group's Forward Rate of Return (Yacktman) % is

Forward Rate of Return (Yacktman) % (Mar23)=Normalized Free Cash Flow/Price+5-Year EBITDA Growth Rate
=-0.04166667/0.052+-0.2752
=-107.65 %

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Be Aware

Free Cash Flow within a report period can be affected by management's decisions of capital spending. Therefore, it is important to look at long term when it comes to Free Cash Flow.


Wang On Group Free Cash Flow Related Terms

Thank you for viewing the detailed overview of Wang On Group's Free Cash Flow provided by GuruFocus.com. Please click on the following links to see related term pages.


Wang On Group (HKSE:01222) Business Description

Traded in Other Exchanges
N/A
Address
39 Wang Kwong Road, Suite 3202, 32nd Floor, Skyline Tower, Kowloon Bay, Kowloon, Hong Kong, HKG
Wang On Group Ltd is an investment holding company engaged in property development businesses. It operates in five business segments. The Property Development segment is engaged in the development of properties. The Property Investment segment is engaged in investment in industrial and commercial premises and residential units for rental or for sale. The Fresh markets segment is engaged in the management and sub-licensing of fresh markets and butchery business. The Pharmaceutical segment engages in the production and sale of pharmaceutical and health food products. The Treasury management segment engages in the provision of finance and investments in debt and other securities which earn interest income.
Executives
Alpadis Trust (hk) Limited
Caister Limited
Yau Yuk Yin 2202 Interest of your spouse
Tang Ching Ho 2201 Interest of corporation controlled by you
Esseiva Alain
Alpadis Group Holding Ag
Wai Yuen Tong Medicine Holdings Limited 2201 Interest of corporation controlled by you
Heer Krinya 2202 Interest of your spouse
Teo Wei Lee 2202 Interest of your spouse
Heer Dominik Philipp 2201 Interest of corporation controlled by you
Teo Wei Lee 2202 Interest of your spouse
Total Smart Investments Limited 2201 Interest of corporation controlled by you
Hearty Limited 2101 Beneficial owner
Esseiva Alain 2201 Interest of corporation controlled by you
Pioneer Season Limited 2201 Interest of corporation controlled by you

Wang On Group (HKSE:01222) Headlines

No Headlines