GURUFOCUS.COM » STOCK LIST » Healthcare » Medical Devices & Instruments » IntriCon Corp (NAS:IIN) » Definitions » Free Cash Flow

IntriCon (IntriCon) Free Cash Flow : $-11.1 Mil (TTM As of Mar. 2022)


View and export this data going back to 1968. Start your Free Trial

What is IntriCon Free Cash Flow?

IntriCon's total free cash flow for the months ended in Mar. 2022 was $-3.8 Mil. Its total free cash flow for the trailing twelve months (TTM) ended in Mar. 2022 was $-11.1 Mil.

IntriCon's Free Cash Flow per Share for the months ended in Mar. 2022 was $-0.41. Its free cash flow per share for the trailing twelve months (TTM) ended in Mar. 2022 was $-1.22.

Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Free Cash Flow Growth Rate using Free Cash Flow per Share data.


IntriCon Free Cash Flow Historical Data

The historical data trend for IntriCon's Free Cash Flow can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

IntriCon Free Cash Flow Chart

IntriCon Annual Data
Trend Dec12 Dec13 Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21
Free Cash Flow
Get a 7-Day Free Trial Premium Member Only Premium Member Only 1.96 -5.33 -3.94 1.99 -2.29

IntriCon Quarterly Data
Jun17 Sep17 Dec17 Mar18 Jun18 Sep18 Dec18 Mar19 Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22
Free Cash Flow Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 5.01 -4.98 1.18 -3.51 -3.78

IntriCon Free Cash Flow Calculation

Free Cash Flow is considered one of the most important parameters to measure a company's earnings power by value investors because it is not subject to estimates of Depreciation, Depletion and Amortization (DDA). However, when we look at the Free Cash Flow, we should look from a long term perspective, because any year's Free Cash Flow can be drastically affected by the spending on Property, Plant, & Equipment (PPE) of the business in that year. Over the long term, Free Cash Flow should give pretty good picture on the real earnings power of the company.

IntriCon's Free Cash Flow for the fiscal year that ended in Dec. 2021 is calculated as

Free Cash Flow (A: Dec. 2021 )=Cash Flow from Operations+Capital Expenditure
=0.438+-2.725
=-2.3

IntriCon's Free Cash Flow for the quarter that ended in Mar. 2022 is calculated as

Free Cash Flow (Q: Mar. 2022 )=Cash Flow from Operations+Capital Expenditure
=-1.658+-2.125
=-3.8

Free Cash Flow for the trailing twelve months (TTM) ended in Mar. 2022 adds up the quarterly data reported by the company within the most recent 12 months, which was $-11.1 Mil.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


IntriCon  (NAS:IIN) Free Cash Flow Explanation

Free Cash Flow is very close to Warren Buffett's definition of Owner's Earnings, except that in Warren Buffett's Owner's Earnings, the spending for Property, Plant, and Equipment is only for maintenance (replacement), while in the Free Cash Flow calculation, the cost of new Property, Plant, and Equipment due to business expansion is also deducted. There, Free Cash Flow is more conservative than Owner's Earnings.

In Don Yacktman's calculation of forward rate of return, he uses Free Cash Flow for the calculation. Yacktman explained the forward rate of return concept in detail in his interview with GuruFocus. Yacktman defines forward rate of return as the normalized free cash flow yield plus real growth plus inflation.

This is what Yacktman said in his March 2012 interview - when the S&P 500 was at 1400:

If the business is stable, this calculation is fairly straightforward. For instance, on the S&P 500 we would normalize earnings. We would then calculate what percentage of those earnings are not reinvested in the underlying businesses and are therefore free. Historically, for the S&P 500, this has been just under 50% of earnings. Currently, we expect the S&P to earn about 70 on a normalized basis, a number which is far below reported earnings due to our adjusting for record high profit margins. $70 X ½ / 1400 gives you a normalized free cash flow yield of approximately 2.5%.

The historical real growth rate of the S&P 500 (companies) is about 1.5%. Assuming an inflation rate of 2.5%, the forward rate of return on an investment in the S&P 500 is about 6.5% today (2.5% free cash flow yield plus 1.5% real growth plus 2.5% inflation).

For the growth part of the Forward Rate of Return calculation, GuruFocus uses the 5-year average growth rate of EBITDA per share as the growth rate, and the growth rate is always capped at 20%. For the Free Cash Flow we use per share data averaged over seven years. The reason we use seven years is because research shows that seven years is the length of the typical business cycle.

Therefore, as of Mar22, IntriCon's Forward Rate of Return (Yacktman) % is

Forward Rate of Return (Yacktman) % (Mar22)=Normalized Free Cash Flow/Price+5-Year EBITDA Growth Rate
=-0.1167619/23.86+-0.077
=-8.19 %

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Be Aware

Free Cash Flow within a report period can be affected by management's decisions of capital spending. Therefore, it is important to look at long term when it comes to Free Cash Flow.


IntriCon Free Cash Flow Related Terms

Thank you for viewing the detailed overview of IntriCon's Free Cash Flow provided by GuruFocus.com. Please click on the following links to see related term pages.


IntriCon (IntriCon) Business Description

Traded in Other Exchanges
N/A
Address
1260 Red Fox Road, Arden Hills, MN, USA, 55112
IntriCon Corp is an international company and joint development manufacturer (JDM) of micromedical components, sub-assemblies and final devices. The company serves as a JDM partner to medical device original equipment manufacturers by designing, developing, engineering, manufacturing, packaging and distributing micromedical products for high growth markets, such as diabetes, peripheral vascular, interventional pulmonology, electrophysiology and hearing healthcare. It manufactures microelectronics, micro-mechanical assemblies, high-precision injection-molded plastic components and complete body-worn devices for leading and emerging medical device manufacturers.
Executives
Annalee Lutgen officer: Interim CFO C/O INTRICON CORPORATION 1260 RED FOX ROAD ARDEN HILLS MN 55112
Michael Geraci officer: Vice President, Sales 1260 RED FOX ROAD ARDEN HILLS MN 55112
Dennis Gonsior officer: Vice Pres., Global Operations 1260 RED FOX ROAD ARDEN HILLS MN 55112
Kathleen P. Pepski director 3100 EAST HENNEPIN AVENUE, MINNEAPOLIS MN 55413
Ellen Scipta officer: CFO C/O INTRICON CORPORATION, 1260 RED FOX ROAD, ARDEN HILLS MN 55112
Heather D. Rider director C/O INOGEN, INC., 326 BOLLAY DRIVE, GOLETA CA 93117
Raymond Huggenberger director 326 BOLLAY DRIVE, GOLETA CA 93117
Greg Gruenhagen officer: VP, Corp. Qlty. & Reg. Affairs C/O INTRICON CORPORATION 1260 RED FOX ROAD ARDEN HILLS MN 55112
Philip Irving Smith director 4503 BROWNDALE AVENUE, EDINA MN 55424
Scott Longval officer: Chief Financial Officer 1260 RED FOX ROAD ARDEN HILLS MN 55112
Mark Stephen Gorder director, officer: President & CEO 1260 RED FOX RD ARDEN HILLS MN 55112
Steven Binnix officer: Vice President-RTI Electronics 1260 RED FOX ROAD ARDEN HILLS MN 55112
Michael J Mckenna director 8650 S OCEAN DRIVE APT 701 JENSEN BEACH FL 34957
Robert N Masucci director 1406 GRASSHOPPER LANE GWYNEDD VALLEY PA 19437
Philip N Seamon director 1260 RED FOX ROAD ARDEN HILLS MN 55112