GURUFOCUS.COM » STOCK LIST » Energy » Oil & Gas » Atlas Energy Group LLC (OTCPK:ATLS) » Definitions » WACC %

Atlas Energy Group LLC (Atlas Energy Group LLC) WACC % :25.69% (As of May. 05, 2024)


View and export this data going back to 2015. Start your Free Trial

What is Atlas Energy Group LLC WACC %?

As of today (2024-05-05), Atlas Energy Group LLC's weighted average cost of capital is 25.69%%. Atlas Energy Group LLC's ROIC % is 0.00% (calculated using TTM income statement data). Atlas Energy Group LLC earns returns that do not match up to its cost of capital. It will destroy value as it grows.

*Note: The beta of this company cannot be obtained because it has a price history shorter than 3 years. It will thus be set to 1 as default to calculate WACC.

For a comprehensive WACC calculation, please access the WACC Calculator.


Atlas Energy Group LLC WACC % Historical Data

The historical data trend for Atlas Energy Group LLC's WACC % can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Atlas Energy Group LLC WACC % Chart

Atlas Energy Group LLC Annual Data
Trend Dec11 Dec12 Dec13 Dec14 Dec15 Dec16 Dec17
WACC %
Get a 7-Day Free Trial - - - - -

Atlas Energy Group LLC Quarterly Data
Dec13 Mar14 Jun14 Sep14 Dec14 Mar15 Jun15 Sep15 Dec15 Mar16 Jun16 Sep16 Dec16 Mar17 Jun17 Sep17 Dec17 Mar18 Jun18 Sep18
WACC % Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only - - 7.67 25.57 25.79

Competitive Comparison of Atlas Energy Group LLC's WACC %

For the Oil & Gas E&P subindustry, Atlas Energy Group LLC's WACC %, along with its competitors' market caps and WACC % data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Atlas Energy Group LLC's WACC % Distribution in the Oil & Gas Industry

For the Oil & Gas industry and Energy sector, Atlas Energy Group LLC's WACC % distribution charts can be found below:

* The bar in red indicates where Atlas Energy Group LLC's WACC % falls into.



Atlas Energy Group LLC WACC % Calculation

The weighted average cost of capital (WACC) is the rate that a company is expected to pay on average to all its security holders to finance its assets. The WACC is commonly referred to as the firm's cost of capital. Generally speaking, a company's assets are financed by debt and equity. WACC is the average of the costs of these sources of financing, each of which is weighted by its respective use in the given situation. By taking a weighted average, we can see how much interest the company has to pay for every dollar it finances.

WACC=E/(E + D)*Cost of Equity+D/(E + D)*Cost of Debt*(1 - Tax Rate)

1. Weights:
Generally speaking, a company's assets are financed by debt and equity. We need to calculate the weight of equity and the weight of debt.
The market value of equity (E) is also called "Market Cap". As of today, Atlas Energy Group LLC's market capitalization (E) is $0.815 Mil.
The market value of debt is typically difficult to calculate, therefore, GuruFocus uses book value of debt (D) to do the calculation. It is simplified by adding the latest one-year quarterly average Short-Term Debt & Capital Lease Obligation and Long-Term Debt & Capital Lease Obligation together. As of Sep. 2018, Atlas Energy Group LLC's latest one-year quarterly average Book Value of Debt (D) is $89.0746 Mil.
a) weight of equity = E / (E + D) = 0.815 / (0.815 + 89.0746) = 0.0091
b) weight of debt = D / (E + D) = 89.0746 / (0.815 + 89.0746) = 0.9909

2. Cost of Equity:
GuruFocus uses Capital Asset Pricing Model (CAPM) to calculate the required rate of return. The formula is:
Cost of Equity = Risk-Free Rate of Return + Beta of Asset * (Expected Return of the Market - Risk-Free Rate of Return)
a) GuruFocus uses 10-Year Treasury Constant Maturity Rate as the risk-free rate. It is updated daily. The current risk-free rate is 4.497%. Please go to Economic Indicators page for more information. Please note that we use the 10-Year Treasury Constant Maturity Rate of the country/region where the company is headquartered. If the data for that country/region is not available, then we will use the 10-Year Treasury Constant Maturity Rate of the United States as default.
b) Beta is the sensitivity of the expected excess asset returns to the expected excess market returns. Atlas Energy Group LLC's beta cannot be obtained because it has a price history shorter than 3 years. It will thus be set to 1 as default to calculate WACC.
c) (Expected Return of the Market - Risk-Free Rate of Return) is also called market premium. GuruFocus requires market premium to be 6%.
Cost of Equity = 4.497% + 1 * 6% = 10.497%

3. Cost of Debt:
GuruFocus uses latest TTM Interest Expense divided by the latest one-year quarterly average debt to get the simplified cost of debt.
As of Sep. 2018, Atlas Energy Group LLC's interest expense (positive number) was $23.01 Mil. Its total Book Value of Debt (D) is $89.0746 Mil.
Cost of Debt = 23.01 / 89.0746 = 25.8323%.

4. Multiply by one minus TTM Tax Rate:
GuruFocus uses the most recent TTM Tax Expense divided by the most recent TTM Pre-Tax Income to calculate the tax rate. The calculated TTM tax rate is limited to between 0% and 100%. If the calculated tax rate is higher than 100%, it is set to 100%. If the calculated tax rate is less than 0%, it is set to 0%.
The latest calculated TTM Tax Rate = 0 / -7.432 = 0%.

Atlas Energy Group LLC's Weighted Average Cost Of Capital (WACC) for Today is calculated as:

WACC=E / (E + D)*Cost of Equity+D / (E + D)*Cost of Debt*(1 - Tax Rate)
=0.0091*10.497%+0.9909*25.8323%*(1 - 0%)
=25.69%

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Atlas Energy Group LLC  (OTCPK:ATLS) WACC % Explanation

Because it costs money to raise capital. A firm that generates higher ROIC % than it costs the company to raise the capital needed for that investment is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases, whereas a firm that earns returns that do not match up to its cost of capital will destroy value as it grows.

As of today, Atlas Energy Group LLC's weighted average cost of capital is 25.69%%. Atlas Energy Group LLC's ROIC % is 0.00% (calculated using TTM income statement data). Atlas Energy Group LLC earns returns that do not match up to its cost of capital. It will destroy value as it grows.

*Note: The beta of this company cannot be obtained because it has a price history shorter than 3 years. It will thus be set to 1 as default to calculate WACC.


Be Aware

1. GuruFocus uses book value of debt (D) to do the calculation. It is simplified by adding latest one-year quarterly average Short-Term Debt & Capital Lease Obligation and Long-Term Debt & Capital Lease Obligation together.
For companies that report quarterly, GuruFocus combines all of the most recent year's quarterly debt data from the beginning of the year to the year-end and calculates the average.
For companies that report semi-annually, GuruFocus combines all of the most recent year's semi-annual debt data from the start of the year to the year-end and calculates the average.
For companies that report annually, GuruFocus combines the beginning and ending annual debt data from the most recent year and then calculates the average.

2. The WACC formula discussed above does not include Preferred Stock. Please adjust if preferred stock is considered.

3. (Expected Return of the Market - Risk-Free Rate of Return) is also called market premium. GuruFocus requires market premium to be 6%.

4. GuruFocus uses the latest TTM Interest Expense divided by the latest one-year quarterly average debt to get the simplified cost of debt.


Related Terms

Atlas Energy Group LLC (Atlas Energy Group LLC) Business Description

Traded in Other Exchanges
N/A
Address
425 Houston Street, Suite 300, Fort Worth, TX, USA, 76102
Atlas Energy Group LLC is active in the oil and gas market. It is an energy management company, which acquires and develops upstream and midstream oil and gas assets. It is an independent developer and producer of natural gas, crude oil, and natural gas liquids. The company conducts natural gas and oil operations in the mid-continent region of the United States and owns interests in Lightfoot Capital Partners, L.P. and Lightfoot Capital Partners GP, LLC.

Atlas Energy Group LLC (Atlas Energy Group LLC) Headlines

From GuruFocus

Leon Cooperman Bets On Atlas in Oil and Gas Sector

By Julie Young Julie Young 08-13-2015

Leon Cooperman Keeps Buying Atlas Energy Group

By Tiziano Frateschi Tiziano Frateschi 04-06-2015

Baron Funds Comments on Atlas Energy

By Vera Yuan Vera Yuan 03-20-2015