GURUFOCUS.COM » STOCK LIST » Energy » Oil & Gas » Clayton Williams Energy Inc (NYSE:CWEI) » Definitions » Altman Z2-Score

Clayton Williams Energy (Clayton Williams Energy) Altman Z2-Score : 1.08 (As of May. 06, 2024)


View and export this data going back to 1993. Start your Free Trial

What is Clayton Williams Energy Altman Z2-Score?

Altman Z2-Score, also known as Z"-Score, is used to predict the likelihood that a non-manufacturing company (excluding property/financial company) will face bankruptcy within a two-year period.

Warning Sign:

Clayton Williams Energy has a Altman Z2-Score of 1.08, indicating it is in Distress Zones. This implies bankrupcy possibility in the next two years.

The zones of discrimination were as such:

When Altman Z2-Score <= 1.1, it is in Distress Zones.
When Altman Z2-Score >= 2.6, it is in Safe Zones.
When Altman Z2-Score is between 1.1 and 2.6, it is in Grey Zones.

The historical rank and industry rank for Clayton Williams Energy's Altman Z2-Score or its related term are showing as below:


Clayton Williams Energy Altman Z2-Score Historical Data

The historical data trend for Clayton Williams Energy's Altman Z2-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Clayton Williams Energy Altman Z2-Score Chart

Clayton Williams Energy Annual Data
Trend Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 Dec15 Dec16
Altman Z2-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only - - - - -

Clayton Williams Energy Quarterly Data
Mar12 Jun12 Sep12 Dec12 Mar13 Jun13 Sep13 Dec13 Mar14 Jun14 Sep14 Dec14 Mar15 Jun15 Sep15 Dec15 Mar16 Jun16 Sep16 Dec16
Altman Z2-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only - - - - -

Competitive Comparison of Clayton Williams Energy's Altman Z2-Score

For the Oil & Gas E&P subindustry, Clayton Williams Energy's Altman Z2-Score, along with its competitors' market caps and Altman Z2-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Clayton Williams Energy's Altman Z2-Score Distribution in the Oil & Gas Industry

For the Oil & Gas industry and Energy sector, Clayton Williams Energy's Altman Z2-Score distribution charts can be found below:

* The bar in red indicates where Clayton Williams Energy's Altman Z2-Score falls into.



Clayton Williams Energy Altman Z2-Score Calculation

Altman Z-Score model is an accurate forecaster of failure up to two years prior to distress. It can be considered the assessment of the distress of industrial corporations.

Z2-Score, also known as Z"-Score is the Z-Score for non-manufacturing companies excluding property/financial companies.

Clayton Williams Energy's Altman Z2-Score for today is calculated with this formula:

Z=6.56*X1+3.26*X2+6.72*X3+1.05*X4_2
=6.56*0.3509+3.26*-0.098+6.72*-0.1531+1.05*0.1203
=1.08

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency. GuruFocus does not calculate Altman Z2-Score when X4_2 value is 0.

Trailing Twelve Months (TTM) ended in Dec. 2016:
Total Assets was $1,494.6 Mil.
Total Current Assets was $631.2 Mil.
Total Current Liabilities was $106.8 Mil.
Retained Earnings was $-146.5 Mil.
Pre-Tax Income was 1.719 + -156.28 + -113.613 + -54.304 = $-322.5 Mil.
Interest Expense was -23.469 + -26.58 + -26.557 + -17.087 = $-93.7 Mil.
Total Liabilities was $1,334.1 Mil.

* Note that for stock reported semi-annually or annually, GuruFocus uses latest annual data as the TTM data.

X1=Working Capital/Total Assets
=(Total Current Assets - Total Current Liabilities)/Total Assets
=(631.186 - 106.766)/1494.639
=0.3509

X2=Retained Earnings/Total Assets
=-146.455/1494.639
=-0.098

X3=Earnings Before Interest and Taxes/Total Assets
=(Pre-Tax Income - Interest Expense)/Total Assets
=(-322.478 - -93.693)/1494.639
=-0.1531

X4_2=Net Worth/Total Liabilities
=(Total Stockholders Equity - Preferred Stock)/Total Liabilities
=(160.531 - 0)/1334.108
=0.1203

The zones of discrimination were as such:

Distress Zones - 1.1 < Grey Zones < 2.6 - Safe Zones

Clayton Williams Energy has a Altman Z2-Score of 1.08 indicating it is in Distress Zones.


Clayton Williams Energy  (NYSE:CWEI) Altman Z2-Score Explanation

The original Z-Score model was based on publicly traded manufacturing companies while the Z2-Score, also known as Z"-score can be used for any type of company excluding property/financial companies. Both Z-Score and Z2-Score describes the financial health of a company, and its likelihood of financial distress.

X1: The Working Capital/Total Assets (WC/TA) ratio is a measure of the net liquid assets of the firm relative to the total capitalization. Working capital is defined as the difference between current assets and current liabilities. Ordinarily, a firm experiencing consistent operating losses will have shrinking current assets in relation to total assets. Altman found this one proved to be the most valuable liquidity ratio comparing with the current ratio and the quick ratio. This is however the least significant of the five factors.

X2: Retained Earnings/Total Assets: the RE/TA ratio measures the leverage of a firm. Retained earnings is the account which reports the total amount of reinvested earnings and/or losses of a firm over its entire life. Those firms with high RE, relative to TA, have financed their assets through retention of profits and have not utilized as much debt.

X3, Earnings Before Interest and Taxes/Total Assets (EBIT/TA): This ratio is a measure of the true productivity of the firm's assets, independent of any tax or leverage factors. Since a firm's ultimate existence is based on the earning power of its assets, this ratio appears to be particularly appropriate for studies dealing with corporate failure. This ratio continually outperforms other profitability measures, including cash flow.

X4_2, Net Worth (Total Stockholders Equity - Preferred Stock)/Total Liabilities (NW/TL): it compares a company’s stock net worth with its total liabilities and can be used to assess the extent of its reliance on debt.

Read more about Altman Z2-Score, the original research on Z-Score and the additional research on Z2-Score.


Be Aware

Altman Z2-Score does not apply to financial companies.


Clayton Williams Energy Altman Z2-Score Related Terms

Thank you for viewing the detailed overview of Clayton Williams Energy's Altman Z2-Score provided by GuruFocus.com. Please click on the following links to see related term pages.


Clayton Williams Energy (Clayton Williams Energy) Business Description

Traded in Other Exchanges
N/A
Address
Clayton Williams Energy Inc is an independent oil and gas company that is engaged in the exploration for and production of oil and natural gas primarily in its core area in Southern Reeves County, Texas. it has holdings in the United States, the Wolfcamp Shale in the Southern Delaware Basin of West Texas.
Executives
Ares Management Llc director, 10 percent owner 2000 AVENUE OF THE STARS, 12TH FLOOR, LOS ANGELES CA 90067
Ares Management Corp director, 10 percent owner 2000 AVE OF THE STARS, 12TH FLOOR, LOS ANGELES CA 90067
Ares Management Holdings L.p. director, 10 percent owner 2000 AVENUE OF THE STARS, 12TH FL, LOS ANGELES CA 90067
Ares Partners Holdco Llc director, 10 percent owner 2000 AVENUE OF THE STARS, 12TH FLOOR, LOS ANGELES CA 90067
Ares Management Gp Llc director, 10 percent owner 2000 AVENUE OF THE STARS, 12TH FLOOR, LOS ANGELES CA 90067
Ares Holdings Inc. director, 10 percent owner 2000 AVENUE OF THE STARS, 12TH FLOOR, LOS ANGELES CA 90067
Ares Holdco Llc director, 10 percent owner 2000 AVENUE OF THE STARS, 12TH FLOOR, LOS ANGELES CA 90067
Ronald D. Scott director 5612 DREXEL COURT, MIDLAND TX 79707
Jordan R Smith director 500 W TEXAS STE 705, MIDLAND TX 79701
Mel G Riggs director, 10 percent owner, officer: President and Director 1870 CORDELL COURT, SUITE 210, EL CAJON CA 92020
Jaime R. Casas officer: SVP & CFO HERITAGE PLAZA, 1111 BAGBY STREET, SUITE 4600, HOUSTON TX 77002
Noble Energy Inc 10 percent owner 1001 NOBLE ENERGY WAY HOUSTON TX 77070
Nathan Walton director 2000 AVENUE OF THE STARS, 12TH FLOOR, LOS ANGELES CA 90067
Robert L Parker director 2021 SOUTH LEWIS, STE 600 TULSA OK 74104

Clayton Williams Energy (Clayton Williams Energy) Headlines