GURUFOCUS.COM » STOCK LIST » Energy » Oil & Gas » Lilis Energy Inc (OTCPK:LLEXQ) » Definitions » Altman Z2-Score

Lilis Energy (Lilis Energy) Altman Z2-Score : -34.60 (As of May. 17, 2024)


View and export this data going back to 2009. Start your Free Trial

What is Lilis Energy Altman Z2-Score?

Altman Z2-Score, also known as Z"-Score, is used to predict the likelihood that a non-manufacturing company (excluding property/financial company) will face bankruptcy within a two-year period.

Warning Sign:

Lilis Energy has a Altman Z2-Score of -34.60, indicating it is in Distress Zones. This implies bankrupcy possibility in the next two years.

The zones of discrimination were as such:

When Altman Z2-Score <= 1.1, it is in Distress Zones.
When Altman Z2-Score >= 2.6, it is in Safe Zones.
When Altman Z2-Score is between 1.1 and 2.6, it is in Grey Zones.

The historical rank and industry rank for Lilis Energy's Altman Z2-Score or its related term are showing as below:


Lilis Energy Altman Z2-Score Historical Data

The historical data trend for Lilis Energy's Altman Z2-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Lilis Energy Altman Z2-Score Chart

Lilis Energy Annual Data
Trend Dec10 Dec11 Dec12 Dec13 Dec14 Dec15 Dec16 Dec17 Dec18 Dec19
Altman Z2-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only - - - - -

Lilis Energy Quarterly Data
Dec15 Mar16 Jun16 Sep16 Dec16 Mar17 Jun17 Sep17 Dec17 Mar18 Jun18 Sep18 Dec18 Mar19 Jun19 Sep19 Dec19 Mar20 Jun20 Sep20
Altman Z2-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only - - - - -

Competitive Comparison of Lilis Energy's Altman Z2-Score

For the Oil & Gas E&P subindustry, Lilis Energy's Altman Z2-Score, along with its competitors' market caps and Altman Z2-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Lilis Energy's Altman Z2-Score Distribution in the Oil & Gas Industry

For the Oil & Gas industry and Energy sector, Lilis Energy's Altman Z2-Score distribution charts can be found below:

* The bar in red indicates where Lilis Energy's Altman Z2-Score falls into.



Lilis Energy Altman Z2-Score Calculation

Altman Z-Score model is an accurate forecaster of failure up to two years prior to distress. It can be considered the assessment of the distress of industrial corporations.

Z2-Score, also known as Z"-Score is the Z-Score for non-manufacturing companies excluding property/financial companies.

Lilis Energy's Altman Z2-Score for today is calculated with this formula:

Z=6.56*X1+3.26*X2+6.72*X3+1.05*X4_2
=6.56*-0.2009+3.26*-4.9122+6.72*-2.3326+1.05*-1.5171
=-34.60

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency. GuruFocus does not calculate Altman Z2-Score when X4_2 value is 0.

Trailing Twelve Months (TTM) ended in Sep. 2020:
Total Assets was $139.06 Mil.
Total Current Assets was $29.09 Mil.
Total Current Liabilities was $57.03 Mil.
Retained Earnings was $-683.11 Mil.
Pre-Tax Income was -74.403 + -27.251 + -1.904 + -226.75 = $-330.31 Mil.
Interest Expense was -1.519 + -1.253 + -1.501 + -1.659 = $-5.93 Mil.
Total Liabilities was $233.95 Mil.

* Note that for stock reported semi-annually or annually, GuruFocus uses latest annual data as the TTM data.

X1=Working Capital/Total Assets
=(Total Current Assets - Total Current Liabilities)/Total Assets
=(29.092 - 57.028)/139.063
=-0.2009

X2=Retained Earnings/Total Assets
=-683.11/139.063
=-4.9122

X3=Earnings Before Interest and Taxes/Total Assets
=(Pre-Tax Income - Interest Expense)/Total Assets
=(-330.308 - -5.932)/139.063
=-2.3326

X4_2=Net Worth/Total Liabilities
=(Total Stockholders Equity - Preferred Stock)/Total Liabilities
=(-94.882 - 260.037)/233.945
=-1.5171

The zones of discrimination were as such:

Distress Zones - 1.1 < Grey Zones < 2.6 - Safe Zones

Lilis Energy has a Altman Z2-Score of -34.60 indicating it is in Distress Zones.


Lilis Energy  (OTCPK:LLEXQ) Altman Z2-Score Explanation

The original Z-Score model was based on publicly traded manufacturing companies while the Z2-Score, also known as Z"-score can be used for any type of company excluding property/financial companies. Both Z-Score and Z2-Score describes the financial health of a company, and its likelihood of financial distress.

X1: The Working Capital/Total Assets (WC/TA) ratio is a measure of the net liquid assets of the firm relative to the total capitalization. Working capital is defined as the difference between current assets and current liabilities. Ordinarily, a firm experiencing consistent operating losses will have shrinking current assets in relation to total assets. Altman found this one proved to be the most valuable liquidity ratio comparing with the current ratio and the quick ratio. This is however the least significant of the five factors.

X2: Retained Earnings/Total Assets: the RE/TA ratio measures the leverage of a firm. Retained earnings is the account which reports the total amount of reinvested earnings and/or losses of a firm over its entire life. Those firms with high RE, relative to TA, have financed their assets through retention of profits and have not utilized as much debt.

X3, Earnings Before Interest and Taxes/Total Assets (EBIT/TA): This ratio is a measure of the true productivity of the firm's assets, independent of any tax or leverage factors. Since a firm's ultimate existence is based on the earning power of its assets, this ratio appears to be particularly appropriate for studies dealing with corporate failure. This ratio continually outperforms other profitability measures, including cash flow.

X4_2, Net Worth (Total Stockholders Equity - Preferred Stock)/Total Liabilities (NW/TL): it compares a company’s stock net worth with its total liabilities and can be used to assess the extent of its reliance on debt.

Read more about Altman Z2-Score, the original research on Z-Score and the additional research on Z2-Score.


Be Aware

Altman Z2-Score does not apply to financial companies.


Lilis Energy Altman Z2-Score Related Terms

Thank you for viewing the detailed overview of Lilis Energy's Altman Z2-Score provided by GuruFocus.com. Please click on the following links to see related term pages.


Lilis Energy (Lilis Energy) Business Description

Traded in Other Exchanges
N/A
Address
201 Main Street, Suite 700, Fort Worth, TX, USA, 76102
Lilis Energy Inc is an upstream independent oil and gas company operating in the US. It is engaged in the acquisition, drilling, and production of oil and natural gas properties and prospects. The company focuses on drilling horizontal wells in the Delaware Basin of West Texas as well as acquisition, development, and production of conventional and unconventional oil and natural gas properties in Permian in Winkler, Loving, and Reeves Counties, Texas and Lea County, New Mexico and the Denver-Julesburg Basin in Wyoming, Colorado, and Nebraska. The firm generates key revenue through the sale of Liquids.
Executives
Nicholas Winter director C/O VARDE PARTNERS INC. 609 MAIN STREET, SUITE 3925 HOUSTON TX 77002
Ronald D Ormand director 11622 MONICA STREET, HOUSTON TX 77024
Nuno Brandolini director 717 TEXAS AVE., SUITE 3100, HOUSTON TX 77002
Michael G Long director 1000 MAIN STREET, SUITE 3000, HOUSTON TX 77002
R Glenn Dawson director C/O NULOCH RESOURCES 2200-444 5TH AVE SW CALGARY A0 T2P 2T8
Nicholas Steinsberger director 401 VINTAGE COURT COLLEYVILLE TX 76034
Mark Daniel Christensen director 30A HAZELTON AVENUE 4TH FLOOR TORONTO A6 M5R 2E2
David M. Wood director 200 PEACH STREET, P.O. BOX 7000, EL DORADO AR 71730
Varde Investment Partners Ugp, Llc other: See Remarks C/O VARDE PARTNERS, 901 MARQUETTE AVENUE, SUITE 3300, MINNEAPOLIS MN 55402
Ilfryn Carstairs 10 percent owner C/O VARDE PARTNERS, 901 MARQUETTE AVENUE, SUITE 3300, MINNEAPOLIS MN 55402
Varde Skyway Fund Ugp, Llc other: See Remarks C/O VARDE PARTNERS, 901 MARQUETTE AVENUE, SUITE 3300, MINNEAPOLIS MN 55402
Joseph C Daches officer: CEO & President TWO CITY PLACE, SUITE 1700 100 THROCKMORTON FORT WORTH TX 76102
Varde Skyway Fund, L.p. director, 10 percent owner 8500 NORMANDALE LAKE BLVD., SUITE 1500 MINNEAPOLIS MN 55437
Varde Fund Xi G.p., Llc director, 10 percent owner 901 MARQUETTE AVENUE SOUTH SUITE 3300 MINNEAPOLIS MN 55402
Varde Fund Xi (master), L.p. director, 10 percent owner 901 MARQUETTE AVENUE SOUTH SUITE 3300 MINNEAPOLIS MN 55402