GURUFOCUS.COM » STOCK LIST » Consumer Defensive » Consumer Packaged Goods » KCG Corp PCL (BKK:KCG) » Definitions » Altman Z-Score

KCG PCL (BKK:KCG) Altman Z-Score : 2.87 (As of May. 14, 2024)


View and export this data going back to 2023. Start your Free Trial

What is KCG PCL Altman Z-Score?

The Altman Z-Score is a model designed to predict the likelihood of a company going bankrupt within the next two years. Created by American finance professor Edward Altman in 1968, the model is specifically designed for publicly traded manufacturing companies with assets greater than $1 million.

Warning Sign:

Altman Z-score of 2.76 is in the grey area. This implies that the company is under some kind of financial stress. If it is below 1.8, the company may face bankruptcy risk.

KCG PCL has a Altman Z-Score of 2.87, indicating it is in Grey Zones. This implies that KCG PCL is in some kind of financial stress. If it is below 1.81, the company may face bankrupcy risk.

The zones of discrimination were as such:

When Altman Z-Score <= 1.8, it is in Distress Zones.
When Altman Z-Score >= 3, it is in Safe Zones.
When Altman Z-Score is between 1.8 and 3, it is in Grey Zones.

The historical rank and industry rank for KCG PCL's Altman Z-Score or its related term are showing as below:

BKK:KCG' s Altman Z-Score Range Over the Past 10 Years
Min: 2.68   Med: 2.68   Max: 2.76
Current: 2.76

During the past 5 years, KCG PCL's highest Altman Z-Score was 2.76. The lowest was 2.68. And the median was 2.68.


KCG PCL Altman Z-Score Historical Data

The historical data trend for KCG PCL's Altman Z-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

KCG PCL Altman Z-Score Chart

KCG PCL Annual Data
Trend Dec19 Dec20 Dec21 Dec22 Dec23
Altman Z-Score
- - - - 2.68

KCG PCL Quarterly Data
Dec19 Dec20 Dec21 Mar22 Sep22 Dec22 Mar23 Sep23 Dec23
Altman Z-Score Get a 7-Day Free Trial Premium Member Only - - - 2.78 2.68

Competitive Comparison of KCG PCL's Altman Z-Score

For the Packaged Foods subindustry, KCG PCL's Altman Z-Score, along with its competitors' market caps and Altman Z-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


KCG PCL's Altman Z-Score Distribution in the Consumer Packaged Goods Industry

For the Consumer Packaged Goods industry and Consumer Defensive sector, KCG PCL's Altman Z-Score distribution charts can be found below:

* The bar in red indicates where KCG PCL's Altman Z-Score falls into.



KCG PCL Altman Z-Score Calculation

Altman Z-Score model is an accurate forecaster of failure up to two years prior to distress. It can be considered the assessment of the distress of industrial corporations.

KCG PCL's Altman Z-Score for today is calculated with this formula:

Z=1.2*X1+1.4*X2+3.3*X3+0.6*X4+1.0*X5
=1.2*0.065+1.4*0.0724+3.3*0.0924+0.6*1.8349+1.0*1.2818
=2.87

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency. GuruFocus does not calculate Altman Z-Score when X4 or X5 value is 0.

Trailing Twelve Months (TTM) ended in Dec. 2023:
Total Assets was ฿5,872 Mil.
Total Current Assets was ฿3,307 Mil.
Total Current Liabilities was ฿2,925 Mil.
Retained Earnings was ฿425 Mil.
Pre-Tax Income was 172.818 + 72.584 + 74.191 + 148.558 = ฿468 Mil.
Interest Expense was -15.797 + -18.4 + -22.827 + -17.623 = ฿-75 Mil.
Revenue was 2207.015 + 1680.995 + 1707.904 + 1930.649 = ฿7,527 Mil.
Market Cap (Today) was ฿5,832 Mil.
Total Liabilities was ฿3,178 Mil.

* Note that for stock reported semi-annually or annually, GuruFocus uses latest annual data as the TTM data.

X1=Working Capital/Total Assets
=(Total Current Assets - Total Current Liabilities)/Total Assets
=(3306.714 - 2924.809)/5872.011
=0.065

X2=Retained Earnings/Total Assets
=424.847/5872.011
=0.0724

X3=Earnings Before Interest and Taxes/Total Assets
=(Pre-Tax Income - Interest Expense)/Total Assets
=(468.151 - -74.647)/5872.011
=0.0924

X4=Market Value Equity/Book Value of Total Liabilities
=Market Cap/Total Liabilities
=5831.500/3178.107
=1.8349

X5=Revenue/Total Assets
=7526.563/5872.011
=1.2818

The zones of discrimination were as such:

Distress Zones - 1.81 < Grey Zones < 2.99 - Safe Zones

KCG PCL has a Altman Z-Score of 2.87 indicating it is in Grey Zones.

Study by Altman found that companies that are in Distress Zone have more than 80% of chances of bankruptcy in two years.


KCG PCL  (BKK:KCG) Altman Z-Score Explanation

X1: The Working Capital/Total Assets (WC/TA) ratio is a measure of the net liquid assets of the firm relative to the total capitalization. Working capital is defined as the difference between current assets and current liabilities. Ordinarily, a firm experiencing consistent operating losses will have shrinking current assets in relation to total assets. Altman found this one proved to be the most valuable liquidity ratio comparing with the current ratio and the quick ratio. This is however the least significant of the five factors.

X2: Retained Earnings/Total Assets: the RE/TA ratio measures the leverage of a firm. Retained earnings is the account which reports the total amount of reinvested earnings and/or losses of a firm over its entire life. Those firms with high RE, relative to TA, have financed their assets through retention of profits and have not utilized as much debt.

X3, Earnings Before Interest and Taxes/Total Assets (EBIT/TA): This ratio is a measure of the true productivity of the firm's assets, independent of any tax or leverage factors. Since a firm's ultimate existence is based on the earning power of its assets, this ratio appears to be particularly appropriate for studies dealing with corporate failure. This ratio continually outperforms other profitability measures, including cash flow.

X4, Market Value of Equity/Book Value of Total Liabilities (MVE/TL): The measure shows how much the firm's assets can decline in value (measured by market value of equity plus debt) before the liabilities exceed the assets and the firm becomes insolvent.

X5, Revenue/Total Assets (S/TA): The capital-turnover ratio is a standard financial ratio illustrating the sales generating ability of the firm's assets.

Read more about Altman Z-Score and the original research.


Be Aware

Altman Z-Score does not apply to financial companies.


KCG PCL Altman Z-Score Related Terms

Thank you for viewing the detailed overview of KCG PCL's Altman Z-Score provided by GuruFocus.com. Please click on the following links to see related term pages.


KCG PCL (BKK:KCG) Business Description

Traded in Other Exchanges
N/A
Address
No. 3059 - 3059/1-3, Sukhumvit Road, Bangjak, Phrakanong, Bangkok, THA, 10260
KCG Corp PCL is a Thailand-based company that manufactures, imports, and distributes food and bakery products. The products of the company include Dairy products, Bakery products, biscuit products, crackers, Wafers, and Jelly.

KCG PCL (BKK:KCG) Headlines

From GuruFocus

KCG Holdings CFO Buys 25,000 Shares

By Jennifer Chiou Jennifer Chiou 08-13-2015

Weekly CEO Buys Highlight: KCG, OPK, HOLX, CLMS, TDC

By GuruFocus GuruFocus 02-11-2014