GURUFOCUS.COM » STOCK LIST » Consumer Cyclical » Vehicles & Parts » Carclo PLC (OTCPK:CCEGF) » Definitions » Altman Z-Score

Carclo (Carclo) Altman Z-Score : 1.37 (As of Apr. 30, 2024)


View and export this data going back to 2013. Start your Free Trial

What is Carclo Altman Z-Score?

The Altman Z-Score is a model designed to predict the likelihood of a company going bankrupt within the next two years. Created by American finance professor Edward Altman in 1968, the model is specifically designed for publicly traded manufacturing companies with assets greater than $1 million.

Warning Sign:

Altman Z-score of 1.36 is in distress zone. This implies bankruptcy possibility in the next two years.

Carclo has a Altman Z-Score of 1.37, indicating it is in Distress Zones. This implies bankrupcy possibility in the next two years.

The zones of discrimination were as such:

When Altman Z-Score <= 1.8, it is in Distress Zones.
When Altman Z-Score >= 3, it is in Safe Zones.
When Altman Z-Score is between 1.8 and 3, it is in Grey Zones.

The historical rank and industry rank for Carclo's Altman Z-Score or its related term are showing as below:

CCEGF' s Altman Z-Score Range Over the Past 10 Years
Min: 0.79   Med: 1.65   Max: 2.65
Current: 1.36

During the past 13 years, Carclo's highest Altman Z-Score was 2.65. The lowest was 0.79. And the median was 1.65.


Carclo Altman Z-Score Historical Data

The historical data trend for Carclo's Altman Z-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Carclo Altman Z-Score Chart

Carclo Annual Data
Trend Mar14 Mar15 Mar16 Mar17 Mar18 Mar19 Mar20 Mar21 Mar22 Mar23
Altman Z-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.79 0.80 1.45 1.69 1.37

Carclo Semi-Annual Data
Mar14 Sep14 Mar15 Sep15 Mar16 Sep16 Mar17 Sep17 Mar18 Sep18 Mar19 Sep19 Mar20 Sep20 Mar21 Sep21 Mar22 Sep22 Mar23 Sep23
Altman Z-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only - 1.69 - 1.37 -

Competitive Comparison of Carclo's Altman Z-Score

For the Auto Parts subindustry, Carclo's Altman Z-Score, along with its competitors' market caps and Altman Z-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Carclo's Altman Z-Score Distribution in the Vehicles & Parts Industry

For the Vehicles & Parts industry and Consumer Cyclical sector, Carclo's Altman Z-Score distribution charts can be found below:

* The bar in red indicates where Carclo's Altman Z-Score falls into.



Carclo Altman Z-Score Calculation

Altman Z-Score model is an accurate forecaster of failure up to two years prior to distress. It can be considered the assessment of the distress of industrial corporations.

Carclo's Altman Z-Score for today is calculated with this formula:

Z=1.2*X1+1.4*X2+3.3*X3+0.6*X4+1.0*X5
=1.2*0.1689+1.4*-0.0704+3.3*0.0118+0.6*0.0882+1.0*1.1693
=1.37

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency. GuruFocus does not calculate Altman Z-Score when X4 or X5 value is 0.

Trailing Twelve Months (TTM) ended in Mar. 2023:
Total Assets was $148.9 Mil.
Total Current Assets was $64.0 Mil.
Total Current Liabilities was $38.8 Mil.
Retained Earnings was $-10.5 Mil.
Pre-Tax Income was $-3.1 Mil.
Interest Expense was $-4.8 Mil.
Revenue was $174.1 Mil.
Market Cap (Today) was $11.9 Mil.
Total Liabilities was $134.8 Mil.

* Note that for stock reported semi-annually or annually, GuruFocus uses latest annual data as the TTM data.

X1=Working Capital/Total Assets
=(Total Current Assets - Total Current Liabilities)/Total Assets
=(63.96 - 38.82)/148.874
=0.1689

X2=Retained Earnings/Total Assets
=-10.487/148.874
=-0.0704

X3=Earnings Before Interest and Taxes/Total Assets
=(Pre-Tax Income - Interest Expense)/Total Assets
=(-3.058 - -4.814)/148.874
=0.0118

X4=Market Value Equity/Book Value of Total Liabilities
=Market Cap/Total Liabilities
=11.893/134.789
=0.0882

X5=Revenue/Total Assets
=174.084/148.874
=1.1693

The zones of discrimination were as such:

Distress Zones - 1.81 < Grey Zones < 2.99 - Safe Zones

Carclo has a Altman Z-Score of 1.37 indicating it is in Distress Zones.

Study by Altman found that companies that are in Distress Zone have more than 80% of chances of bankruptcy in two years.


Carclo  (OTCPK:CCEGF) Altman Z-Score Explanation

X1: The Working Capital/Total Assets (WC/TA) ratio is a measure of the net liquid assets of the firm relative to the total capitalization. Working capital is defined as the difference between current assets and current liabilities. Ordinarily, a firm experiencing consistent operating losses will have shrinking current assets in relation to total assets. Altman found this one proved to be the most valuable liquidity ratio comparing with the current ratio and the quick ratio. This is however the least significant of the five factors.

X2: Retained Earnings/Total Assets: the RE/TA ratio measures the leverage of a firm. Retained earnings is the account which reports the total amount of reinvested earnings and/or losses of a firm over its entire life. Those firms with high RE, relative to TA, have financed their assets through retention of profits and have not utilized as much debt.

X3, Earnings Before Interest and Taxes/Total Assets (EBIT/TA): This ratio is a measure of the true productivity of the firm's assets, independent of any tax or leverage factors. Since a firm's ultimate existence is based on the earning power of its assets, this ratio appears to be particularly appropriate for studies dealing with corporate failure. This ratio continually outperforms other profitability measures, including cash flow.

X4, Market Value of Equity/Book Value of Total Liabilities (MVE/TL): The measure shows how much the firm's assets can decline in value (measured by market value of equity plus debt) before the liabilities exceed the assets and the firm becomes insolvent.

X5, Revenue/Total Assets (S/TA): The capital-turnover ratio is a standard financial ratio illustrating the sales generating ability of the firm's assets.

Read more about Altman Z-Score and the original research.


Be Aware

Altman Z-Score does not apply to financial companies.


Carclo Altman Z-Score Related Terms

Thank you for viewing the detailed overview of Carclo's Altman Z-Score provided by GuruFocus.com. Please click on the following links to see related term pages.


Carclo (Carclo) Business Description

Traded in Other Exchanges
Address
Unit 5, Silkwood Court, Ossett, W Yorks, GBR, WF5 9TP
Carclo PLC is a technology-led plastics group that is engaged in three segments: CTP, Aerospace, and Central. The CTP segment supplies value-adding engineered solutions for the life science, optical and precision component industries. This business operates internationally in a fast?growing and dynamic market underpinned by rapid technological development. The Aerospace segment supplies systems to the manufacturing and aerospace industries. The central segment relates to central costs and non-trading companies. Geographically, it operates in the regions of the UK, North America, China, and India. The company earns three-fifths of its revenue from medical products, and the balance of the revenue is generated from the automotive industry.

Carclo (Carclo) Headlines

From GuruFocus

Half Year 2023 Carclo PLC Earnings Presentation Transcript

By GuruFocus Research 03-03-2024

Carclo PLC Annual Shareholders Meeting Transcript

By GuruFocus Research 03-03-2024

Full Year 2021 Carclo PLC Earnings Presentation Transcript

By GuruFocus Research 03-03-2024

Half Year 2022 Carclo PLC Earnings Presentation Transcript

By GuruFocus Research 03-03-2024

Carclo PLC Annual Shareholders Meeting Transcript

By GuruFocus Research 03-03-2024