GURUFOCUS.COM » STOCK LIST » Consumer Cyclical » Retail - Cyclical » ICTV Brands Inc (GREY:ICTV) » Definitions » Altman Z-Score

ICTV Brands (ICTV Brands) Altman Z-Score : -1.14 (As of May. 15, 2024)


View and export this data going back to . Start your Free Trial

What is ICTV Brands Altman Z-Score?

The Altman Z-Score is a model designed to predict the likelihood of a company going bankrupt within the next two years. Created by American finance professor Edward Altman in 1968, the model is specifically designed for publicly traded manufacturing companies with assets greater than $1 million.

ICTV Brands has a Altman Z-Score of -1.14, indicating it is in Distress Zones. This implies bankrupcy possibility in the next two years.

The zones of discrimination were as such:

When Altman Z-Score <= 1.8, it is in Distress Zones.
When Altman Z-Score >= 3, it is in Safe Zones.
When Altman Z-Score is between 1.8 and 3, it is in Grey Zones.

The historical rank and industry rank for ICTV Brands's Altman Z-Score or its related term are showing as below:


ICTV Brands Altman Z-Score Historical Data

The historical data trend for ICTV Brands's Altman Z-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

ICTV Brands Altman Z-Score Chart

ICTV Brands Annual Data
Trend Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 Dec15 Dec16 Dec17
Altman Z-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only 12.96 4.78 4.05 3.37 -0.58

ICTV Brands Quarterly Data
Dec13 Mar14 Jun14 Sep14 Dec14 Mar15 Jun15 Sep15 Dec15 Mar16 Jun16 Sep16 Dec16 Mar17 Jun17 Sep17 Dec17 Mar18 Jun18 Sep18
Altman Z-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.75 -0.58 -0.42 -0.40 -0.69

Competitive Comparison of ICTV Brands's Altman Z-Score

For the Specialty Retail subindustry, ICTV Brands's Altman Z-Score, along with its competitors' market caps and Altman Z-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


ICTV Brands's Altman Z-Score Distribution in the Retail - Cyclical Industry

For the Retail - Cyclical industry and Consumer Cyclical sector, ICTV Brands's Altman Z-Score distribution charts can be found below:

* The bar in red indicates where ICTV Brands's Altman Z-Score falls into.



ICTV Brands Altman Z-Score Calculation

Altman Z-Score model is an accurate forecaster of failure up to two years prior to distress. It can be considered the assessment of the distress of industrial corporations.

ICTV Brands's Altman Z-Score for today is calculated with this formula:

Z=1.2*X1+1.4*X2+3.3*X3+0.6*X4+1.0*X5
=1.2*0.1266+1.4*-1.621+3.3*-0.478+0.6*0.0017+1.0*2.5508
=-1.14

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency. GuruFocus does not calculate Altman Z-Score when X4 or X5 value is 0.

Trailing Twelve Months (TTM) ended in Sep. 2018:
Total Assets was $11.67 Mil.
Total Current Assets was $9.18 Mil.
Total Current Liabilities was $7.70 Mil.
Retained Earnings was $-18.92 Mil.
Pre-Tax Income was -1.263 + -0.63 + 0.029 + -4.411 = $-6.28 Mil.
Interest Expense was -0.189 + -0.149 + -0.174 + -0.185 = $-0.70 Mil.
Revenue was 5.484 + 7.012 + 8.971 + 8.301 = $29.77 Mil.
Market Cap (Today) was $0.02 Mil.
Total Liabilities was $9.61 Mil.

* Note that for stock reported semi-annually or annually, GuruFocus uses latest annual data as the TTM data.

X1=Working Capital/Total Assets
=(Total Current Assets - Total Current Liabilities)/Total Assets
=(9.18 - 7.702)/11.67
=0.1266

X2=Retained Earnings/Total Assets
=-18.917/11.67
=-1.621

X3=Earnings Before Interest and Taxes/Total Assets
=(Pre-Tax Income - Interest Expense)/Total Assets
=(-6.275 - -0.697)/11.67
=-0.478

X4=Market Value Equity/Book Value of Total Liabilities
=Market Cap/Total Liabilities
=0.016/9.605
=0.0017

X5=Revenue/Total Assets
=29.768/11.67
=2.5508

The zones of discrimination were as such:

Distress Zones - 1.81 < Grey Zones < 2.99 - Safe Zones

ICTV Brands has a Altman Z-Score of -1.14 indicating it is in Distress Zones.

Study by Altman found that companies that are in Distress Zone have more than 80% of chances of bankruptcy in two years.


ICTV Brands  (GREY:ICTV) Altman Z-Score Explanation

X1: The Working Capital/Total Assets (WC/TA) ratio is a measure of the net liquid assets of the firm relative to the total capitalization. Working capital is defined as the difference between current assets and current liabilities. Ordinarily, a firm experiencing consistent operating losses will have shrinking current assets in relation to total assets. Altman found this one proved to be the most valuable liquidity ratio comparing with the current ratio and the quick ratio. This is however the least significant of the five factors.

X2: Retained Earnings/Total Assets: the RE/TA ratio measures the leverage of a firm. Retained earnings is the account which reports the total amount of reinvested earnings and/or losses of a firm over its entire life. Those firms with high RE, relative to TA, have financed their assets through retention of profits and have not utilized as much debt.

X3, Earnings Before Interest and Taxes/Total Assets (EBIT/TA): This ratio is a measure of the true productivity of the firm's assets, independent of any tax or leverage factors. Since a firm's ultimate existence is based on the earning power of its assets, this ratio appears to be particularly appropriate for studies dealing with corporate failure. This ratio continually outperforms other profitability measures, including cash flow.

X4, Market Value of Equity/Book Value of Total Liabilities (MVE/TL): The measure shows how much the firm's assets can decline in value (measured by market value of equity plus debt) before the liabilities exceed the assets and the firm becomes insolvent.

X5, Revenue/Total Assets (S/TA): The capital-turnover ratio is a standard financial ratio illustrating the sales generating ability of the firm's assets.

Read more about Altman Z-Score and the original research.


Be Aware

Altman Z-Score does not apply to financial companies.


ICTV Brands Altman Z-Score Related Terms

Thank you for viewing the detailed overview of ICTV Brands's Altman Z-Score provided by GuruFocus.com. Please click on the following links to see related term pages.


ICTV Brands (ICTV Brands) Business Description

Traded in Other Exchanges
N/A
Address
489 Devon Park Drive, Suite 306, Wayne, PA, USA, 19087
ICTV Brands Inc is part of the retail industry. It sells various health, wellness and beauty products, as well as miscellaneous consumer products through a range of sales channels. Its channels include direct response television, or DRTV, digital marketing campaigns, live home shopping, traditional retail and e-commerce marketplaces. It develops, markets and sells products through a multi-channel distribution strategy, including DRTV, digital marketing campaigns, which accounts for most of its revenue.

ICTV Brands (ICTV Brands) Headlines

From GuruFocus

ICTV Brands Reports 1Q18 Financial Results

By Marketwired Marketwired 07-11-2018

ICTV Brands, Inc. Appoints Douglas Crouthers as President

By GlobeNewswire GlobeNewswire 06-27-2018

ICTV Brands Reports 2Q18 Financial Results

By Marketwired Marketwired 08-23-2018

ICTV Brands, Inc. Appoints Douglas Crouthers as President

By Marketwired Marketwired 06-27-2018