GURUFOCUS.COM » STOCK LIST » Industrials » Industrial Distribution » MJ Harvest Inc (OTCPK:MJHI) » Definitions » Altman Z-Score

MJHI (MJ Harvest) Altman Z-Score : -4.11 (As of Oct. 31, 2024)


View and export this data going back to 2004. Start your Free Trial

What is MJ Harvest Altman Z-Score?

The Altman Z-Score is a model designed to predict the likelihood of a company going bankrupt within the next two years. Created by American finance professor Edward Altman in 1968, the model is specifically designed for publicly traded manufacturing companies with assets greater than $1 million.

MJ Harvest has a Altman Z-Score of -4.11, indicating it is in Distress Zones. This implies bankrupcy possibility in the next two years.

The zones of discrimination were as such:

When Altman Z-Score <= 1.8, it is in Distress Zones.
When Altman Z-Score >= 3, it is in Safe Zones.
When Altman Z-Score is between 1.8 and 3, it is in Grey Zones.

The historical rank and industry rank for MJ Harvest's Altman Z-Score or its related term are showing as below:


MJ Harvest Altman Z-Score Historical Data

The historical data trend for MJ Harvest's Altman Z-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

MJ Harvest Altman Z-Score Chart

MJ Harvest Annual Data
Trend May19 May20 May21 May22
Altman Z-Score
- -9.30 -17.43 -4.75

MJ Harvest Quarterly Data
Nov18 Feb19 May19 Aug19 Nov19 Feb20 May20 Aug20 Nov20 Feb21 May21 Aug21 Nov21 Feb22 May22 Aug22 Nov22 Feb23
Altman Z-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -6.84 -4.75 -2.68 -3.51 -4.03

Competitive Comparison of MJ Harvest's Altman Z-Score

For the Industrial Distribution subindustry, MJ Harvest's Altman Z-Score, along with its competitors' market caps and Altman Z-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


MJ Harvest's Altman Z-Score Distribution in the Industrial Distribution Industry

For the Industrial Distribution industry and Industrials sector, MJ Harvest's Altman Z-Score distribution charts can be found below:

* The bar in red indicates where MJ Harvest's Altman Z-Score falls into.



MJ Harvest Altman Z-Score Calculation

Altman Z-Score model is an accurate forecaster of failure up to two years prior to distress. It can be considered the assessment of the distress of industrial corporations.

MJ Harvest's Altman Z-Score for today is calculated with this formula:

Z=1.2*X1+1.4*X2+3.3*X3+0.6*X4+1.0*X5
=1.2*-0.6304+1.4*-1.7826+3.3*-0.2804+0.6*0.0009+1.0*0.0645
=-4.11

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency. GuruFocus does not calculate Altman Z-Score when X4 or X5 value is 0.

Trailing Twelve Months (TTM) ended in Feb. 2023:
Total Assets was $8.93 Mil.
Total Current Assets was $1.34 Mil.
Total Current Liabilities was $6.97 Mil.
Retained Earnings was $-15.93 Mil.
Pre-Tax Income was -1.515 + -1.438 + -1 + -1.118 = $-5.07 Mil.
Interest Expense was -0.947 + -0.873 + -0.614 + -0.132 = $-2.57 Mil.
Revenue was 0.382 + 0.124 + 0.045 + 0.025 = $0.58 Mil.
Market Cap (Today) was $0.01 Mil.
Total Liabilities was $10.03 Mil.

* Note that for stock reported semi-annually or annually, GuruFocus uses latest annual data as the TTM data.

X1=Working Capital/Total Assets
=(Total Current Assets - Total Current Liabilities)/Total Assets
=(1.337 - 6.969)/8.934
=-0.6304

X2=Retained Earnings/Total Assets
=-15.926/8.934
=-1.7826

X3=Earnings Before Interest and Taxes/Total Assets
=(Pre-Tax Income - Interest Expense)/Total Assets
=(-5.071 - -2.566)/8.934
=-0.2804

X4=Market Value Equity/Book Value of Total Liabilities
=Market Cap/Total Liabilities
=0.009/10.031
=0.0009

X5=Revenue/Total Assets
=0.576/8.934
=0.0645

The zones of discrimination were as such:

Distress Zones - 1.81 < Grey Zones < 2.99 - Safe Zones

MJ Harvest has a Altman Z-Score of -4.11 indicating it is in Distress Zones.

Study by Altman found that companies that are in Distress Zone have more than 80% of chances of bankruptcy in two years.


MJ Harvest  (OTCPK:MJHI) Altman Z-Score Explanation

X1: The Working Capital/Total Assets (WC/TA) ratio is a measure of the net liquid assets of the firm relative to the total capitalization. Working capital is defined as the difference between current assets and current liabilities. Ordinarily, a firm experiencing consistent operating losses will have shrinking current assets in relation to total assets. Altman found this one proved to be the most valuable liquidity ratio comparing with the current ratio and the quick ratio. This is however the least significant of the five factors.

X2: Retained Earnings/Total Assets: the RE/TA ratio measures the leverage of a firm. Retained earnings is the account which reports the total amount of reinvested earnings and/or losses of a firm over its entire life. Those firms with high RE, relative to TA, have financed their assets through retention of profits and have not utilized as much debt.

X3, Earnings Before Interest and Taxes/Total Assets (EBIT/TA): This ratio is a measure of the true productivity of the firm's assets, independent of any tax or leverage factors. Since a firm's ultimate existence is based on the earning power of its assets, this ratio appears to be particularly appropriate for studies dealing with corporate failure. This ratio continually outperforms other profitability measures, including cash flow.

X4, Market Value of Equity/Book Value of Total Liabilities (MVE/TL): The measure shows how much the firm's assets can decline in value (measured by market value of equity plus debt) before the liabilities exceed the assets and the firm becomes insolvent.

X5, Revenue/Total Assets (S/TA): The capital-turnover ratio is a standard financial ratio illustrating the sales generating ability of the firm's assets.

Read more about Altman Z-Score and the original research.


Be Aware

Altman Z-Score does not apply to financial companies.


MJ Harvest Altman Z-Score Related Terms

Thank you for viewing the detailed overview of MJ Harvest's Altman Z-Score provided by GuruFocus.com. Please click on the following links to see related term pages.


MJ Harvest Business Description

Traded in Other Exchanges
N/A
Address
9205 West Russell Road, Suite 240, Las Vegas, NV, USA, 89139
MJ Harvest Inc cultivates, harvests, manufactures, and sells cannabis products. It also acquires and markets products and technologies that are designed to benefit growers and processors in the horticultural and agricultural industries.
Executives
David Tobias director PO BOX 1602, MESQUITE NV 89024
Jerry Cornwell director, 10 percent owner 14424 SE 78TH WAY, NEW CASTLE WA 98059
Brad E Herr officer: CFO 5413 S SAYBROOK LANE, SPOKANE WA 99223
Patrick Bilton director, 10 percent owner, officer: Chief Executive Officer 9205 W RUSSELL ROAD, SUITE 240, LAS VEGAS NV 89139