GURUFOCUS.COM » STOCK LIST » Consumer Cyclical » Personal Services » Nutrisystem Inc (NAS:NTRI) » Definitions » Altman Z-Score

Nutrisystem (Nutrisystem) Altman Z-Score : 19.14 (As of Apr. 26, 2024)


View and export this data going back to 1982. Start your Free Trial

What is Nutrisystem Altman Z-Score?

The Altman Z-Score is a model designed to predict the likelihood of a company going bankrupt within the next two years. Created by American finance professor Edward Altman in 1968, the model is specifically designed for publicly traded manufacturing companies with assets greater than $1 million.

Nutrisystem has a Altman Z-Score of 19.14, indicating it is in Safe Zones. This implies the Altman Z-Score is strong.

The zones of discrimination were as such:

When Altman Z-Score <= 1.8, it is in Distress Zones.
When Altman Z-Score >= 3, it is in Safe Zones.
When Altman Z-Score is between 1.8 and 3, it is in Grey Zones.

The historical rank and industry rank for Nutrisystem's Altman Z-Score or its related term are showing as below:


Nutrisystem Altman Z-Score Historical Data

The historical data trend for Nutrisystem's Altman Z-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Nutrisystem Altman Z-Score Chart

Nutrisystem Annual Data
Trend Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 Dec15 Dec16 Dec17 Dec18
Altman Z-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only 11.39 11.44 15.75 20.35 19.41

Nutrisystem Quarterly Data
Mar14 Jun14 Sep14 Dec14 Mar15 Jun15 Sep15 Dec15 Mar16 Jun16 Sep16 Dec16 Mar17 Jun17 Sep17 Dec17 Mar18 Jun18 Sep18 Dec18
Altman Z-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 20.35 11.79 18.23 18.20 19.41

Competitive Comparison of Nutrisystem's Altman Z-Score

For the Personal Services subindustry, Nutrisystem's Altman Z-Score, along with its competitors' market caps and Altman Z-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Nutrisystem's Altman Z-Score Distribution in the Personal Services Industry

For the Personal Services industry and Consumer Cyclical sector, Nutrisystem's Altman Z-Score distribution charts can be found below:

* The bar in red indicates where Nutrisystem's Altman Z-Score falls into.



Nutrisystem Altman Z-Score Calculation

Altman Z-Score model is an accurate forecaster of failure up to two years prior to distress. It can be considered the assessment of the distress of industrial corporations.

Nutrisystem's Altman Z-Score for today is calculated with this formula:

Z=1.2*X1+1.4*X2+3.3*X3+0.6*X4+1.0*X5
=1.2*0.5163+1.4*0.5514+3.3*0.3666+0.6*21.9177+1.0*3.3835
=19.14

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency. GuruFocus does not calculate Altman Z-Score when X4 or X5 value is 0.

Trailing Twelve Months (TTM) ended in Dec. 2018:
Total Assets was $204.2 Mil.
Total Current Assets was $160.8 Mil.
Total Current Liabilities was $55.4 Mil.
Retained Earnings was $112.6 Mil.
Pre-Tax Income was 18.204 + 20.586 + 33.928 + 2.157 = $74.9 Mil.
Interest Expense was 0 + 0 + 0 + 0 = $0.0 Mil.
Revenue was 129.543 + 159.255 + 191.311 + 210.93 = $691.0 Mil.
Market Cap (Today) was $1,265.1 Mil.
Total Liabilities was $57.7 Mil.

* Note that for stock reported semi-annually or annually, GuruFocus uses latest annual data as the TTM data.

X1=Working Capital/Total Assets
=(Total Current Assets - Total Current Liabilities)/Total Assets
=(160.841 - 55.396)/204.237
=0.5163

X2=Retained Earnings/Total Assets
=112.611/204.237
=0.5514

X3=Earnings Before Interest and Taxes/Total Assets
=(Pre-Tax Income - Interest Expense)/Total Assets
=(74.875 - 0)/204.237
=0.3666

X4=Market Value Equity/Book Value of Total Liabilities
=Market Cap/Total Liabilities
=1265.110/57.721
=21.9177

X5=Revenue/Total Assets
=691.039/204.237
=3.3835

The zones of discrimination were as such:

Distress Zones - 1.81 < Grey Zones < 2.99 - Safe Zones

Nutrisystem has a Altman Z-Score of 19.14 indicating it is in Safe Zones.

Study by Altman found that companies that are in Distress Zone have more than 80% of chances of bankruptcy in two years.


Nutrisystem  (NAS:NTRI) Altman Z-Score Explanation

X1: The Working Capital/Total Assets (WC/TA) ratio is a measure of the net liquid assets of the firm relative to the total capitalization. Working capital is defined as the difference between current assets and current liabilities. Ordinarily, a firm experiencing consistent operating losses will have shrinking current assets in relation to total assets. Altman found this one proved to be the most valuable liquidity ratio comparing with the current ratio and the quick ratio. This is however the least significant of the five factors.

X2: Retained Earnings/Total Assets: the RE/TA ratio measures the leverage of a firm. Retained earnings is the account which reports the total amount of reinvested earnings and/or losses of a firm over its entire life. Those firms with high RE, relative to TA, have financed their assets through retention of profits and have not utilized as much debt.

X3, Earnings Before Interest and Taxes/Total Assets (EBIT/TA): This ratio is a measure of the true productivity of the firm's assets, independent of any tax or leverage factors. Since a firm's ultimate existence is based on the earning power of its assets, this ratio appears to be particularly appropriate for studies dealing with corporate failure. This ratio continually outperforms other profitability measures, including cash flow.

X4, Market Value of Equity/Book Value of Total Liabilities (MVE/TL): The measure shows how much the firm's assets can decline in value (measured by market value of equity plus debt) before the liabilities exceed the assets and the firm becomes insolvent.

X5, Revenue/Total Assets (S/TA): The capital-turnover ratio is a standard financial ratio illustrating the sales generating ability of the firm's assets.

Read more about Altman Z-Score and the original research.


Be Aware

Altman Z-Score does not apply to financial companies.


Nutrisystem Altman Z-Score Related Terms

Thank you for viewing the detailed overview of Nutrisystem's Altman Z-Score provided by GuruFocus.com. Please click on the following links to see related term pages.


Nutrisystem (Nutrisystem) Business Description

Traded in Other Exchanges
N/A
Address
Fort Washington Executive Center, 600 Office Center Drive, Fort Washington, PA, USA, 19034
Nutrisystem Inc is a provider of weight loss solutions and weight management products and services. The company's program customers purchase monthly food packages containing four-week meal plan consisting supply of breakfasts, lunches, dinners and snacks and flex meal plan recipes, which they supplement with fresh fruits, vegetables and dairy. It offers more than 150 menu options at different price points and most of the customer's order on an auto-delivery basis. In addition, the firm offers counseling options from trained weight loss counselors, registered dietitians and provides further support through our digital tools. Geographically, it operates through market of United States and derive majority of revenue primarily from food sales.
Executives
Benjamin A. Kirshner director 600 OFFICE CENTER DRIVE FORT WASHINGTON PA 19034
Michael P. Monahan officer: Chief Financial Officer 9 PENARTH ROAD, BALA CYNWYD PA 19004
Robert F Bernstock director C/O SCOTTS CO, 14111 SCOTTSLAWN RD, MARYSVILLE OH 43041
Michael J Hagan director 555 EAST LANCASTER AVENUE, SUITE 640, RADNOR PA 19087
Patricia Han director 600 OFFICE CENTER DRIVE, FORT WASHINGTON PA 19034
Keira Krausz officer: Chief Marketing Officer 4100 N. CHAPEL RIDGE RD, SUITE 200, LEHI UT 84043
Paul J Guagliardo director 3100 WEST BIG BEAVER RD, TROY MI 48084
Dawn M. Zier director, officer: President and CEO 600 OFFICE CENTER DRIVE, FORT WASHINGTON PA 19034
Brian Tierney director
Michael D Mangan director 2041 ISLA VISTA LANE, NAPLES FL 34105
Andrea Weiss director 23 RAMRAPO COURT WEST, GLENROCK NJ 07452
Stephen T Zarrilli director FIBERLINK COMMUNICATIONS CORP., 794 PENLLYN PIKE, BLUE BELL PA 19422
David D Clark officer: Chief Financial Officer FORT WASHINGTON EXECUTIVE CENTER, 600 OFFICE CENTER DRIVE, FORT WASHINGTON PA 19034
Joseph M Redling director, officer: CEO and President C/O STONEMOR PARTNERS L.P., 3600 HORIZON BOULEVARD, TREVOSE PA 19053
Devine Michael F Iii director COACH, 516 W 34TH STREET, NEW YORK NY 1001

Nutrisystem (Nutrisystem) Headlines

From GuruFocus

Nutrisystem is a Big Loser

By Hschacht Henry W. Schacht 01-29-2010

Investors May Add NutriSystem To Their Portfolio

By Mrinalini Chaudhuri TaniaC 05-31-2015

3 Stocks Plummet on Thursday

By Omar Venerio Omar Venerio 10-26-2017

4 Health and Fitness Stocks to Buy and Hold

By Anna Johansson Anna Johansson 08-18-2017

Biogen and Walgreens Hit the Casualty List

By John Dorfman John Dorfman 04-02-2019

Slim Pickings - Buy Weight Watchers International Inc.

By Hschacht Henry W. Schacht 01-18-2010

NutriSystem Inc Reports Operating Results (10-Q)

By gurufocus 10qk 05-06-2010