GURUFOCUS.COM » STOCK LIST » Consumer Cyclical » Restaurants » Panera Bread Co (NAS:PNRA) » Definitions » Altman Z-Score

Panera Bread Co (Panera Bread Co) Altman Z-Score : 8.66 (As of May. 05, 2024)


View and export this data going back to 1991. Start your Free Trial

What is Panera Bread Co Altman Z-Score?

The Altman Z-Score is a model designed to predict the likelihood of a company going bankrupt within the next two years. Created by American finance professor Edward Altman in 1968, the model is specifically designed for publicly traded manufacturing companies with assets greater than $1 million.

Panera Bread Co has a Altman Z-Score of 8.66, indicating it is in Safe Zones. This implies the Altman Z-Score is strong.

The zones of discrimination were as such:

When Altman Z-Score <= 1.8, it is in Distress Zones.
When Altman Z-Score >= 3, it is in Safe Zones.
When Altman Z-Score is between 1.8 and 3, it is in Grey Zones.

The historical rank and industry rank for Panera Bread Co's Altman Z-Score or its related term are showing as below:


Panera Bread Co Altman Z-Score Historical Data

The historical data trend for Panera Bread Co's Altman Z-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Panera Bread Co Altman Z-Score Chart

Panera Bread Co Annual Data
Trend Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 Dec15 Dec16
Altman Z-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only 9.87 10.24 8.06 6.70 7.05

Panera Bread Co Quarterly Data
Jun12 Sep12 Dec12 Mar13 Jun13 Sep13 Dec13 Mar14 Jun14 Sep14 Dec14 Mar15 Jun15 Sep15 Dec15 Mar16 Jun16 Sep16 Dec16 Mar17
Altman Z-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 7.45 7.50 7.31 7.05 7.96

Competitive Comparison of Panera Bread Co's Altman Z-Score

For the Restaurants subindustry, Panera Bread Co's Altman Z-Score, along with its competitors' market caps and Altman Z-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Panera Bread Co's Altman Z-Score Distribution in the Restaurants Industry

For the Restaurants industry and Consumer Cyclical sector, Panera Bread Co's Altman Z-Score distribution charts can be found below:

* The bar in red indicates where Panera Bread Co's Altman Z-Score falls into.



Panera Bread Co Altman Z-Score Calculation

Altman Z-Score model is an accurate forecaster of failure up to two years prior to distress. It can be considered the assessment of the distress of industrial corporations.

Panera Bread Co's Altman Z-Score for today is calculated with this formula:

Z=1.2*X1+1.4*X2+3.3*X3+0.6*X4+1.0*X5
=1.2*-0.064+1.4*1.2057+3.3*0.1926+0.6*7.055+1.0*2.184
=8.66

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency. GuruFocus does not calculate Altman Z-Score when X4 or X5 value is 0.

Trailing Twelve Months (TTM) ended in Mar. 2017:
Total Assets was $1,299 Mil.
Total Current Assets was $311 Mil.
Total Current Liabilities was $395 Mil.
Retained Earnings was $1,567 Mil.
Pre-Tax Income was 65.607 + 66.749 + 49.281 + 58.326 = $240 Mil.
Interest Expense was -3.117 + -2.825 + -2.529 + -1.791 = $-10 Mil.
Revenue was 727.633 + 727.106 + 684.206 + 698.9 = $2,838 Mil.
Market Cap (Today) was $7,154 Mil.
Total Liabilities was $1,014 Mil.

* Note that for stock reported semi-annually or annually, GuruFocus uses latest annual data as the TTM data.

X1=Working Capital/Total Assets
=(Total Current Assets - Total Current Liabilities)/Total Assets
=(311.408 - 394.586)/1299.361
=-0.064

X2=Retained Earnings/Total Assets
=1566.587/1299.361
=1.2057

X3=Earnings Before Interest and Taxes/Total Assets
=(Pre-Tax Income - Interest Expense)/Total Assets
=(239.963 - -10.262)/1299.361
=0.1926

X4=Market Value Equity/Book Value of Total Liabilities
=Market Cap/Total Liabilities
=7154.290/1014.07
=7.055

X5=Revenue/Total Assets
=2837.845/1299.361
=2.184

The zones of discrimination were as such:

Distress Zones - 1.81 < Grey Zones < 2.99 - Safe Zones

Panera Bread Co has a Altman Z-Score of 8.66 indicating it is in Safe Zones.

Study by Altman found that companies that are in Distress Zone have more than 80% of chances of bankruptcy in two years.


Panera Bread Co  (NAS:PNRA) Altman Z-Score Explanation

X1: The Working Capital/Total Assets (WC/TA) ratio is a measure of the net liquid assets of the firm relative to the total capitalization. Working capital is defined as the difference between current assets and current liabilities. Ordinarily, a firm experiencing consistent operating losses will have shrinking current assets in relation to total assets. Altman found this one proved to be the most valuable liquidity ratio comparing with the current ratio and the quick ratio. This is however the least significant of the five factors.

X2: Retained Earnings/Total Assets: the RE/TA ratio measures the leverage of a firm. Retained earnings is the account which reports the total amount of reinvested earnings and/or losses of a firm over its entire life. Those firms with high RE, relative to TA, have financed their assets through retention of profits and have not utilized as much debt.

X3, Earnings Before Interest and Taxes/Total Assets (EBIT/TA): This ratio is a measure of the true productivity of the firm's assets, independent of any tax or leverage factors. Since a firm's ultimate existence is based on the earning power of its assets, this ratio appears to be particularly appropriate for studies dealing with corporate failure. This ratio continually outperforms other profitability measures, including cash flow.

X4, Market Value of Equity/Book Value of Total Liabilities (MVE/TL): The measure shows how much the firm's assets can decline in value (measured by market value of equity plus debt) before the liabilities exceed the assets and the firm becomes insolvent.

X5, Revenue/Total Assets (S/TA): The capital-turnover ratio is a standard financial ratio illustrating the sales generating ability of the firm's assets.

Read more about Altman Z-Score and the original research.


Be Aware

Altman Z-Score does not apply to financial companies.


Panera Bread Co Altman Z-Score Related Terms

Thank you for viewing the detailed overview of Panera Bread Co's Altman Z-Score provided by GuruFocus.com. Please click on the following links to see related term pages.


Panera Bread Co (Panera Bread Co) Business Description

Traded in Other Exchanges
N/A
Address
Panera Bread Co Inc owns and franchises bakery cum cafes various locations in the United States and Canada. These cafes are operated under the brand's names Panera Bread, Saint Louis Bread Co., and Paradise Bakery & Café. Their menu offerings include baked goods, sandwiches, soups, pasta dishes, salads, and cafe beverages. They also provide catering services by the Panera brand that offer breakfast assortments, sandwiches, salads, soups, pasta dishes, drinks, and bakery items. Segments through which business is conducted include company Bakery-Cafe Operations segment, Franchise Operations segment, and Fresh Dough and Other Product Operations segment. Revenues are generated from bakery cum cafe sales, royalties and fees from franchises, and fresh dough and other product sales.
Executives
Diane Hessan director 2 BATTERY WHARF, #2510, BOSTON MA 02109
James D White director C/O CAVA GROUP, INC., 202-400-2920 14 RIDGE SQUARE NW, SUITE 5, WASHINGTON DC 20016
Thomas E Lynch director 382 GREENWICH AVE, SUITE ONE, GREENWICH CT 06830
Andrew H Madsen officer: President 520 ZANG ST., UNIT D, BROOMFIELD CO 80021
Louis Dipietro officer: SVP, General Counsel 35 PARK STREET, NORFOLK MA 02056
Jeffrey W Kip officer: EVP, Chief Financial Officer 3630 SOUTH GEYER ROAD, SUITE 100, ST LOUIS MO 63127
Patricia Gray officer: SVP, Chief Legal Officer C/O AMERICAN SCIENCE AND ENGINEERING INC, 829 MIDDLESEX TURNPIKE, BILLERICA MA 01821
Yanofsky Neal officer: President 6710 CLAYTON ROAD RICHMOND HEIGHTS MO 63117

Panera Bread Co (Panera Bread Co) Headlines

From GuruFocus

Panera Bread Gets Tastier

By Mrinalini Chaudhuri Mrinalini Chaudhuri 08-19-2016

2 Gurus Betting Big on Panera Bread

By Kyle Ferguson Kyle Ferguson 12-18-2015

Do Not Invest in What You Know

By Mitchell Mauer Mitchell Mauer 12-22-2016

Panera Bread (PNRA) - Stock Analysis

By David Kerr David Kerr 08-13-2014

Panera Bread Determined to Boost Sales

By Damian Illia Damian Illia 04-29-2014

Panera Bread: A Stock Investors Should Watch Closely

By RHPanalysts RHPanalysts 10-30-2014

Mario Gabelli Exits Panera, VCA Sells Time Warner

By Tiziano Frateschi Tiziano Frateschi 12-01-2017

Guru John Hussman's Top Five Positions

By Monica Wolfe Monica Wolfe 05-02-2014