GURUFOCUS.COM » STOCK LIST » Consumer Defensive » Consumer Packaged Goods » Sunwin Stevia International Inc (OTCPK:SUWN) » Definitions » Altman Z-Score

Sunwin Stevia International (Sunwin Stevia International) Altman Z-Score : -1.78 (As of May. 21, 2024)


View and export this data going back to . Start your Free Trial

What is Sunwin Stevia International Altman Z-Score?

The Altman Z-Score is a model designed to predict the likelihood of a company going bankrupt within the next two years. Created by American finance professor Edward Altman in 1968, the model is specifically designed for publicly traded manufacturing companies with assets greater than $1 million.

Sunwin Stevia International has a Altman Z-Score of -1.78, indicating it is in Distress Zones. This implies bankrupcy possibility in the next two years.

The zones of discrimination were as such:

When Altman Z-Score <= 1.8, it is in Distress Zones.
When Altman Z-Score >= 3, it is in Safe Zones.
When Altman Z-Score is between 1.8 and 3, it is in Grey Zones.

The historical rank and industry rank for Sunwin Stevia International's Altman Z-Score or its related term are showing as below:


Sunwin Stevia International Altman Z-Score Historical Data

The historical data trend for Sunwin Stevia International's Altman Z-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Sunwin Stevia International Altman Z-Score Chart

Sunwin Stevia International Annual Data
Trend Apr13 Apr14 Apr15 Apr16 Apr17 Apr18 Apr19 Apr20 Apr21 Apr22
Altman Z-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only -0.98 -1.03 -0.36 -1.34 -1.91

Sunwin Stevia International Quarterly Data
Jan18 Apr18 Jul18 Oct18 Jan19 Apr19 Jul19 Oct19 Jan20 Apr20 Jul20 Oct20 Jan21 Apr21 Jul21 Oct21 Jan22 Apr22 Jul22 Oct22
Altman Z-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -1.65 -1.52 -1.91 -1.67 -1.73

Competitive Comparison of Sunwin Stevia International's Altman Z-Score

For the Farm Products subindustry, Sunwin Stevia International's Altman Z-Score, along with its competitors' market caps and Altman Z-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Sunwin Stevia International's Altman Z-Score Distribution in the Consumer Packaged Goods Industry

For the Consumer Packaged Goods industry and Consumer Defensive sector, Sunwin Stevia International's Altman Z-Score distribution charts can be found below:

* The bar in red indicates where Sunwin Stevia International's Altman Z-Score falls into.



Sunwin Stevia International Altman Z-Score Calculation

Altman Z-Score model is an accurate forecaster of failure up to two years prior to distress. It can be considered the assessment of the distress of industrial corporations.

Sunwin Stevia International's Altman Z-Score for today is calculated with this formula:

Z=1.2*X1+1.4*X2+3.3*X3+0.6*X4+1.0*X5
=1.2*-0.2195+1.4*-1.8931+3.3*-0.0756+0.6*0.0027+1.0*1.381
=-1.78

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency. GuruFocus does not calculate Altman Z-Score when X4 or X5 value is 0.

Trailing Twelve Months (TTM) ended in Oct. 2022:
Total Assets was $24.62 Mil.
Total Current Assets was $16.62 Mil.
Total Current Liabilities was $22.02 Mil.
Retained Earnings was $-46.61 Mil.
Pre-Tax Income was -0.26 + -0.194 + -0.39 + -1.56 = $-2.40 Mil.
Interest Expense was -0.125 + -0.133 + -0.142 + -0.144 = $-0.54 Mil.
Revenue was 7.403 + 7.71 + 7.887 + 10.998 = $34.00 Mil.
Market Cap (Today) was $0.06 Mil.
Total Liabilities was $22.02 Mil.

* Note that for stock reported semi-annually or annually, GuruFocus uses latest annual data as the TTM data.

X1=Working Capital/Total Assets
=(Total Current Assets - Total Current Liabilities)/Total Assets
=(16.615 - 22.019)/24.619
=-0.2195

X2=Retained Earnings/Total Assets
=-46.607/24.619
=-1.8931

X3=Earnings Before Interest and Taxes/Total Assets
=(Pre-Tax Income - Interest Expense)/Total Assets
=(-2.404 - -0.544)/24.619
=-0.0756

X4=Market Value Equity/Book Value of Total Liabilities
=Market Cap/Total Liabilities
=0.060/22.019
=0.0027

X5=Revenue/Total Assets
=33.998/24.619
=1.381

The zones of discrimination were as such:

Distress Zones - 1.81 < Grey Zones < 2.99 - Safe Zones

Sunwin Stevia International has a Altman Z-Score of -1.78 indicating it is in Distress Zones.

Study by Altman found that companies that are in Distress Zone have more than 80% of chances of bankruptcy in two years.


Sunwin Stevia International  (OTCPK:SUWN) Altman Z-Score Explanation

X1: The Working Capital/Total Assets (WC/TA) ratio is a measure of the net liquid assets of the firm relative to the total capitalization. Working capital is defined as the difference between current assets and current liabilities. Ordinarily, a firm experiencing consistent operating losses will have shrinking current assets in relation to total assets. Altman found this one proved to be the most valuable liquidity ratio comparing with the current ratio and the quick ratio. This is however the least significant of the five factors.

X2: Retained Earnings/Total Assets: the RE/TA ratio measures the leverage of a firm. Retained earnings is the account which reports the total amount of reinvested earnings and/or losses of a firm over its entire life. Those firms with high RE, relative to TA, have financed their assets through retention of profits and have not utilized as much debt.

X3, Earnings Before Interest and Taxes/Total Assets (EBIT/TA): This ratio is a measure of the true productivity of the firm's assets, independent of any tax or leverage factors. Since a firm's ultimate existence is based on the earning power of its assets, this ratio appears to be particularly appropriate for studies dealing with corporate failure. This ratio continually outperforms other profitability measures, including cash flow.

X4, Market Value of Equity/Book Value of Total Liabilities (MVE/TL): The measure shows how much the firm's assets can decline in value (measured by market value of equity plus debt) before the liabilities exceed the assets and the firm becomes insolvent.

X5, Revenue/Total Assets (S/TA): The capital-turnover ratio is a standard financial ratio illustrating the sales generating ability of the firm's assets.

Read more about Altman Z-Score and the original research.


Be Aware

Altman Z-Score does not apply to financial companies.


Sunwin Stevia International Altman Z-Score Related Terms

Thank you for viewing the detailed overview of Sunwin Stevia International's Altman Z-Score provided by GuruFocus.com. Please click on the following links to see related term pages.


Sunwin Stevia International (Sunwin Stevia International) Business Description

Traded in Other Exchanges
N/A
Address
6 Shengwang Avenue, Qufu, Shandong, CHN, 273100
Sunwin Stevia International Inc is engaged in the manufacture and sale of Stevia and its related products. It has two operating segments related to its product lines: Stevioside and Corporate and others. The majority of the revenue is generated from the Stevioside segment which produces and sells a variety of purified steviol glycosides with rebaudioside A and stevioside as the principal components. All of the company's operations are located in the People's Republic of China.
Executives
Archer Daniels Midland Co 10 percent owner 77 W. WACKER DR., CHICAGO IL 60601
Adm Holdings, Llc 10 percent owner 4666 FARIES PARKWAY, DECATUR IL 62526
Archer Daniels Midland Europe B.v. 10 percent owner STATIONSSTRAAT 76, 1541 LJ, KOOG AAN DE ZAAN P7 1540AA
Hans Peter Wild 10 percent owner
Wild Affiliated Holdings, Inc. 10 percent owner 1261 PACIFIC AVENUE, ERLANGER KY 41018
Wild Flavors, Inc. 10 percent owner 1261 PACIFIC AVENUE, ERLANGER KY 41018
Flavors Gmbh Wild 10 percent owner NEUGASSE 22, ZUG V8 6300
Laiwang Zhang director, officer: Chairman and President 6 SHENGWANG AVE., QUFU, SHANDONG F4 273100
Fanjun Wu officer: Chief Financial Officer 6 SHENGWANG AVE., QUFU,SHANDONG F4 273100
Dongdong Lin director, officer: Chief Executive Officer 6 SHENGWANG AVE., QUFU, SHANDONG F4 273100
Chengxiang Yan director, officer: GM of Qufu Natural Green 6 SHENGWANG AVE., QUFU, SHANDONG F4 273100

Sunwin Stevia International (Sunwin Stevia International) Headlines

No Headlines